XML 1016 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets      
Cash $ 10,435 $ 27,517 $ 1,382,525
ASSETS      
Receivables (net of allowance for doubtful accounts of $47,112 and $0, respectively) 152,852 161,957 2,316
Prepaid expenses 270,153 306,978 27,160
Inventory 152,850 164,302 67,144
Due from related parties 318,763 397,590 429,648
Total Current Assets 910,053 1,058,344 1,908,793
Property and equipment, net 653,483 643,872 79,153
Intangible assets, net 36,762 38,876 54,912
Operating lease right of use assets 2,772,776 2,693,984 315,207
Lease security deposits 92,679 152,157 86,811
Total Assets 4,465,753 4,587,233 2,444,876
Current liabilities      
Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $69,741 and $101,175 as of December 31, 2021 and December 31, 2020, respectively) 394,706 275,831 101,175
Customer deposits (including customer deposits of VIE without recourse to the Company of $0 and $11,028 as of December 31, 2021 and December 31, 2020, respectively)   0 11,028
Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $484,956 and $757,896 as of December 31, 2021 and December 31, 2020, respectively) 483,932 484,956 757,896
Due to related parties (including due to related parties without recourse to the Company of $532,121 and $91,951 as of December 31, 2021 and December 31, 2020 respectively) 1,574,462 1,263,660 91,951
Operating lease liabilities - current (including operating lease liabilities - current of VIE without recourse to the Company of $293,985 and $315,207 as of December 31, 2021 and December 31, 2020, respectively) 859,940 765,583 315,207
Total Current Liabilities 3,313,040 2,790,030 1,277,257
Non-current liabilities      
Operating lease liabilities - current (including operating lease liabilities - current of VIE without recourse to the Company of $307,812 and $293,985 as of March 31, 2022 and December 31, 2021, respectively) 1,912,836 1,928,401 0
Total Liabilities 5,225,876 4,718,431 1,277,257
Commitments and contingencies 0 0 0
Shareholders' Equity:      
Preferred stock, par value $.01 per share, 5,000,000 shares authorized, none issued 0 0 0
Additional Paid in Capital 2,117,599 2,117,599 1,991,617
Accumulated deficit (3,064,380) (2,485,432) (942,994)
Accumulated other comprehensive income (loss) 68,476 118,453 1,996
Total Shareholders' Equity (760,123) (131,198) 1,167,619
Total Liabilities and Shareholders' Equity 4,465,753 4,587,233 2,444,876
Common Class A [Member]      
Shareholders' Equity:      
Common stock value 118,178 118,178 117,000
Common Stock Class B [Member]      
Shareholders' Equity:      
Common stock value $ 4 $ 4 $ 0