XML 1021 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Revenue            
Sales $ 98,303 $ 194,459 $ 912,103 $ 471,148 $ 1,353,868 $ 0
Cost of Goods Sold (25,106) (62,990) (310,312) (39,724) (114,272) 0
Gross Profit 73,197 131,469 601,791 431,424 1,239,596 0
Operating expenses:            
Sales commissions 107 104,330 139,634 187,963 660,963 0
Employee compensation 178,872 50,159 562,705 113,748 260,689 4,951
Occupancy 168,489 62,178 467,709 159,889 279,191 101,702
Depreciation and amortization of property and equipment 3,408 12,239 9,604 16,250 8,966 91
Amortization of intangible assets 1,644 1,929 5,988 1,929 4,096 0
Other operating expenses 66,691 205,099 570,820 381,789 737,489 124,322
Total Operating Expenses 419,211 435,934 1,756,460 861,568 1,951,394 231,066
Income (loss) from operations (346,014) (304,465) (1,154,669) (430,144) (711,798) (231,066)
Other Income (Expenses)            
Interest expenses 9,430 (247) 9,402 (157) (3) (127)
Total Other Income (Expenses) 9,430 (247) 9,402 (157) (3) (127)
Loss before Provision for Income Tax (336,584) (304,712) (1,145,267) (430,301) (711,801) (231,193)
Provision for Income Tax 0 0 0 0 0 0
Net loss $ (336,584) $ (304,712) $ (1,145,267) $ (430,301) $ (711,801) $ (231,193)
Net loss per share basic and diluted $ (0.00) $ (0.00) $ (0.01) $ (0.00) $ (0.07) $ (0.02)
Weighted average common shares outstanding basic and diluted 118,177,885 117,000,000 118,177,885 117,000,000 10,046,601 10,000,000
Comprehensive income (loss)            
Net income loss $ (336,584) $ (304,712) $ (1,145,267) $ (430,301) $ (711,801) $ (231,193)
Foreign currency translation adjustment (10,746) 38,467 72,789 3,395 5,931 (3,935)
Total comprehensive income (loss) $ (347,330) $ (266,245) $ (1,072,478) $ (426,906) $ (705,870) $ (235,128)