XML 91 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current assets    
Cash $ 1,382,525 $ 1,262
Receivables 2,316 0
Prepaid expenses 27,160 62,089
Inventory 67,144 0
Due from related parties 429,648 399,251
Total Current Assets 1,908,793 462,602
Property and equipment, net 79,153 36,597
Intangible assets, net 54,912 0
Operating lease right of use asset 315,207 546,350
Lease security deposit 86,811 83,386
Total Assets 2,444,876 1,128,935
Current liabilities    
Accounts payable and accrued expenses (including accounts payable and accrued expenses of VIE without recourse to the Company of $101,175 and $0 as of December 31, 2020 and December 31, 2019, respectively) 101,175 0
Customer deposits (including customer deposits of VIE without recourse to the Company of $11,028 and $0 as of December 31, 2020 and December 31, 2019, respectively) 11,028 0
Advances from prospective customers/distributors (including advances from prospective customers/distributors of VIE without recourse to the Company of $757,896 and $0 as of December 31 2020 and December 31, 2019, respectively) 757,896 0
Due to related parties (including due to related parties without recourse to the Company of $91,951 and $93,852 as of December 31, 2020 and December 31, 2019, respectively) 91,951 93,852
Operating lease liability - current (including operating lease liability -current of VIE without recourse to the Company of $315,207 and $262,928 as of December 31, 2020 and December 31, 2019, respectively) 315,207 262,928
Total Current Liabilities 1,277,257 356,780
Non-current liabilities    
Operating lease liability - non-current (including operating lease liability - non- current of VIE without recourse to the Company of $0 and $283,422 as of December 31, 2020 and December 31, 2019, respectively) 0 283,422
Total Liabilities 1,277,257 640,202
Commitments and contingencies 0 0
Shareholders' Equity:    
Common stock, par value $ 0.0001 per share; authorized 500,000,000 shares, issued and outstanding 10,152,284 and 0 shares, respectively. 1,015 0
Additional Paid in Capital 2,107,602 723,861
Accumulated deficit (942,994) (231,193)
Accumulated other comprehensive income (loss) 1,996 (3,935)
Total Shareholders' Equity 1,167,619 488,733
Total Liabilities and Shareholders' Equity $ 2,444,876 $ 1,128,935