XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
CURRENT ASSETS:      
Cash and cash equivalents $ 12,918 $ 28,353 $ 19,947
Trade receivables – net 80,677 48,010 49,188
Contract receivables 1,899 5,170 0
Other receivables 211 364 364
Inventories – net 202,199 77,576 80,655
Income tax receivable 4,220 0 0
Prepaid expenses 7,438 3,713 3,611
Total current assets 309,562 163,186 153,765
LEASED ASSETS 2,833 1,572 1,399
PROPERTY, PLANT & EQUIPMENT – net 57,190 33,750 31,325
Goodwill (3) 49,169 0 0
IDENTIFIED INTANGIBLES – net 127,116 30,209 30,216
OTHER ASSETS 952 374 355
TOTAL ASSETS 546,822 229,091 217,060
CURRENT LIABILITIES:      
Accounts payable 85,100 20,090 23,834
Contract liabilities 1,899 5,582 0
Current Portion of Long-Term Debt 3,250 0 0
Accrued expenses:      
Salaries and wages 6,409 4,463 3,813
Taxes - other 585 893 789
Accrued freight 3,796 911 729
Commissions 898 712 544
Accrued duty 5,243 4,270 4,586
Accrued interest 2,216 0 0
Income tax payable 0 1,019 422
Other 4,956 2,043 1,563
Total current liabilities 114,352 39,983 36,280
Long-term debt 235,506 0 0
LONG-TERM TAXES PAYABLE 169 169 169
LONG-TERM LEASE 1,980 944 833
DEFERRED INCOME TAXES 8,271 8,271 8,108
DEFERRED LIABILITIES 503 219 238
TOTAL LIABILITIES 360,781 49,586 45,628
SHAREHOLDERS' EQUITY:      
Common stock, no par value; 25,000,000 shares authorized; issued and outstanding September 30, 2021 - 7,295,435; December 31, 2020 - 7,247,631; September 30, 2020 - 7,276,379 67,662 65,971 66,604
Retained earnings 118,379 113,534 104,828
Total shareholders' equity 186,041 179,505 171,432
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 546,822 $ 229,091 $ 217,060