XML 25 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisition of Rogan Shoes (Tables)
3 Months Ended
May 04, 2024
Business Combination and Asset Acquisition [Abstract]  
Summary of Preliminary Purchase Price and Allocation of Purchase Price to Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary purchase price and the allocation of the preliminary purchase price to the fair value of the assets acquired and liabilities assumed. We measured these fair values using Level 3 inputs. The excess purchase price over the fair value of net assets acquired was allocated to Goodwill. The allocation of the purchase price shown in the table below is preliminary and subject to change based on the finalization of our detailed valuations and any subsequent change in the purchase price. The final determination of the fair values and related impacts will be completed as soon as practicable and within the measurement period of up to one year from the acquisition date.

 

(In thousands)

 

 

 

Preliminary purchase price:

 

 

 

Cash consideration, net of cash acquired

 

$

44,577

 

Fair value of contingent consideration

 

 

3,600

 

Total preliminary purchase price

 

$

48,177

 

 

 

 

 

Fair value of identifiable assets and liabilities:

 

 

 

Accounts receivable

 

$

2,371

 

Merchandise inventories

 

 

41,954

 

Other assets

 

 

2,892

 

Operating lease right-of-use assets

 

 

16,891

 

Identifiable intangible assets

 

 

8,400

 

Goodwill

 

 

3,200

 

Total assets

 

$

75,708

 

Accounts payable

 

 

6,308

 

Operating lease liabilities

 

 

19,843

 

Accrued and other liabilities

 

 

1,380

 

Total liabilities

 

$

27,531

 

 

 

 

 

Total fair value allocation of preliminary purchase price

 

$

48,177