XML 58 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and Liabilities Measured at Fair Value on a Recurring Basis
At March 31, 2018
$ in millionsLevel 1Level 2Level 3Netting1Total
Assets at fair value
Trading assets:
U.S. Treasury
and agency
securities$22,675$23,430$$$46,105
Other sovereign
government
obligations18,1859,371727,563
State and municipal
securities 3,23523,237
MABS1,7993422,141
Loans and lending
commitments24,8658,12812,993
Corporate and other
debt21,39281422,206
Corporate equities3120,280494233121,007
Derivative and other contracts:
Interest rate989176,0301,250178,269
Credit6,9713627,333
Foreign exchange4553,5042953,578
Equity1,16544,5063,87149,542
Commodity and
other3836,9084,57611,867
Netting1(1,665)(216,759)(1,581)(47,436)(267,441)
Total derivative and
other contracts91771,1608,507(47,436)33,148
Investments44823721,0121,866
Physical
commodities205205
Total trading assets4162,539136,32319,045(47,436)270,471
Investment securities—
AFS29,97926,77056,749
Intangible assets33
Total assets
at fair value$192,518$163,096$19,045$(47,436)$327,223

At March 31, 2018
$ in millionsLevel 1Level 2Level 3Netting1Total
Liabilities at fair value
Deposits $$198$44$$242
Trading liabilities:
U.S. Treasury and
agency securities20,1823220,214
Other sovereign
government
obligations24,2813,890328,174
Corporate and other
debt7,88647,890
Corporate equities356,667603256,759
Derivative and other contracts:
Interest rate1,043159,538580161,161
Credit7,4563927,848
Foreign exchange3153,4086253,501
Equity1,05446,6162,85650,526
Commodity and
other5435,6802,9169,139
Netting1(1,665)(216,759)(1,581)(36,184)(256,189)
Total derivative and
other contracts1,00655,9395,225(36,184)25,986
Total trading liabilities102,13667,8075,264(36,184)139,023
Securities sold under
agreements to
repurchase792792
Other secured
financings 3,2032203,423
Borrowings 43,9073,62647,533
Total liabilities
at fair value$102,136$115,907$9,154$(36,184)$191,013

At December 31, 2017
$ in millionsLevel 1Level 2Level 3Netting1Total
Assets at fair value
Trading assets:
U.S. Treasury
and agency
securities$22,077$26,888$$$48,965
Other sovereign
government
obligations20,2347,825128,060
State and municipal
securities 3,59283,600
MABS2,3644232,787
Loans and lending
commitments24,7915,94510,736
Corporate and other
debt16,83770117,538
Corporate equities3149,697492166150,355
Derivative and other contracts:
Interest rate472178,7041,763180,939
Credit7,6024208,022
Foreign exchange5853,7241553,797
Equity1,10140,3593,53044,990
Commodity and
other1,1265,3904,14710,663
Netting1(2,088)(216,764)(1,575)(47,171)(267,598)
Total derivative and
other contracts66969,0158,300(47,171)30,813
Investments42975231,0201,840
Physical commodities 1,0241,024
Total trading assets4192,974133,35116,564(47,171)295,718
Investment securities—
AFS27,52227,68155,203
Intangible assets33
Total assets
at fair value$220,496$161,035$16,564$(47,171)$350,924

At December 31, 2017
$ in millionsLevel 1Level 2Level 3Netting1Total
Liabilities at fair value
Deposits $$157$47$$204
Trading liabilities:
U.S. Treasury and
agency securities17,8022417,826
Other sovereign
government
obligations24,8572,01626,873
Corporate and other
debt 7,14137,144
Corporate equities352,653822252,757
Derivative and other contracts:
Interest rate364162,239545163,148
Credit8,1663798,545
Foreign exchange2355,11812755,268
Equity1,00144,6662,32247,989
Commodity and
other1,0325,1562,7018,889
Netting1(2,088)(216,764)(1,575)(36,717)(257,144)
Total derivative and
other contracts33258,5814,499(36,717)26,695
Total trading liabilities95,64467,8444,524(36,717)131,295
Securities sold under
agreements to
repurchase650150800
Other secured
financings 3,6242393,863
Borrowings 43,9282,98446,912
Total liabilities
at fair value$95,644$116,203$7,944$(36,717)$183,074

MABS—Mortgage- and asset-backed securities

  • For positions with the same counterparty that cross over the levels of the fair value hierarchy, both counterparty netting and cash collateral netting are included in the column titled “Netting.” Positions classified within the same level that are with the same counterparty are netted within that level. For further information on derivative instruments and hedging activities, see Note 4.
  • For a further breakdown by type, see the following Loans and Lending Commitments at Fair Value table.
  • For trading purposes, the Firm holds or sells short equity securities issued by entities in diverse industries and of varying sizes.
  • Amounts exclude certain investments that are measured based on NAV per share, which are not classified in the fair value hierarchy. For additional disclosure about such investments, see “Measured Based on Net Asset Value” herein.

Loans and Lending Commitments at Fair Value
Loans and Lending Commitments at Fair Value
$ in millionsAt March 31, 2018At December 31, 2017
Corporate$9,346$8,358
Residential real estate706799
Wholesale real estate2,9411,579
Total$12,993$10,736
Unsettled Fair Value of Futures Contracts
Unsettled Fair Value of Futures Contracts1
$ in millionsAt March 31, 2018At December 31, 2017
Customer and other receivables, net$714$831

  • These contracts are primarily Level 1, actively traded, valued based on quoted prices from the exchange and are excluded from the previous recurring fair value tables.

Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Current Quarter
$ in millionsBeginning Balance at December 31, 2017Realized and Unrealized Gains (Losses)Purchases1Sales and Issuances2Settlements1Net TransfersEnding Balance at March 31, 2018Unrealized Gains (Losses)
Assets at fair value
Trading assets:
Other sovereign government obligations $1$$7$$$(1)$7$
State and municipal securities 81(7)2
MABS4237764(238)(16)323422
Loans and lending commitments5,945283,740(283)(1,218)(84)8,128(9)
Corporate and other debt 7011350(243)5814(1)
Corporate equities 166166(132)33233(9)
Net derivative and other contracts3:
Interest rate1,2185232(41)(81)(510)67075
Credit41(107)38(2)(30)(109)
Foreign exchange(112)57(31)3320(33)(9)
Equity1,208356142(799)159(51)1,015315
Commodity and other1,44621713(6)(57)471,660149
Total net derivative and other contracts3,801575187(877)92(496)3,282421
Investments 1,0204421(78)51,01222
Liabilities at fair value
Deposits $47$1$$9$(1)$(10)$44$1
Trading liabilities:
Other sovereign government obligations 33
Corporate and other debt 3(2)124
Corporate equities 224(5)118324
Securities sold under agreements to repurchase150(150)
Other secured financings 239134(10)22013
Borrowings2,984102640(83)1873,62699

  • Loan originations and consolidations of VIEs are included in Purchases and deconsolidations of VIEs are included in Settlements.
  • Amounts related to entering into Net derivative and other contracts, Deposits, Other secured financings and Borrowings primarily represent issuances. Amounts for other line items primarily represent sales.
  • Net derivative and other contracts represent Trading assets—Derivative and other contracts, net of Trading liabilities—Derivative and other contracts. Amounts are presented before counterparty netting.

Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Prior Year Quarter
$ in millionsBeginning Balance at December 31, 2016Realized and Unrealized Gains (Losses)Purchases1Sales and Issuances2Settlements1Net TransfersEnding Balance at March 31, 2017Unrealized Gains (Losses) 
Assets at fair value
Trading assets:
U.S. Treasury and agency securities $74$$42$(241)$$167$42$
Other sovereign government obligations 661(2)65
State and municipal securities 2502(2)(195)55
MABS217739(56)(11)20216(1)
Loans and lending commitments5,12253757(555)(985)874,47939
Corporate and other debt 47521262(142)(1)1027173
Corporate equities 446(1)41(105)(71)3103
Net derivative and other contracts3:
Interest rate420(114)46(24)16(46)298(127)
Credit(373)(25)6(5)415(351)(33)
Foreign exchange(43)(36)111(4)(71)(20)
Equity184(144)83(121)231(16)217(81)
Commodity and other1,6001276(28)(69)(133)1,50334
Total net derivative and other contracts1,788(192)142(178)230(194)1,596(227)
Investments958862(3)(66)29618
Liabilities at fair value
Deposits$42$(1)$$13$$$56$(1)
Trading liabilities:
Corporate and other debt 36(1)(119)1011736(1)
Corporate equities 3512(68)26212
Securities sold under agreements to repurchase14911481
Other secured financings 434(19)13(220)(43)203(12)
Borrowings2,014(59)270(165)(86)2,092(58)

  • Loan originations and consolidations of VIEs are included in Purchases and deconsolidations of VIEs are included in Settlements.
  • Amounts related to entering into Net derivative and other contracts, Deposits, Other secured financings and Borrowings primarily represent issuances. Amounts for other line items primarily represent sales.
  • Net derivative and other contracts represent Trading assets—Derivative and other contracts, net of Trading liabilities—Derivative and other contracts. Amounts are presented before counterparty netting.

Valuation Techniques and Sensitivity of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements
Valuation Techniques and Sensitivity of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements
Predominant Valuation Techniques/Range (Weighted Average or Simple Average/Median)1
$ in millions, except inputsSignificant Unobservable InputsAt March 31, 2018At December 31, 2017
Recurring Fair Value Measurement
Assets at fair value
MABS ($342 and $423)
Comparable pricing:Comparable bond price0 to 95 points (41 points)0 to 95 points (26 points)
Loans and lending commitments ($8,128 and $5,945)
Margin loan model:Discount rate0% to 3% (1%)0% to 3% (1%)
Volatility skew9% to 67% (28%)7% to 41% (22%)
Comparable pricing:Comparable loan price55 to 101 points (97 points)55 to 102 points (95 points)
Corporate and other debt ($814 and $701)
Comparable pricing:Comparable bond price3 to 100 points (70 points)3 to 134 points (59 points)
Discounted cash flow:Recovery rate16%6% to 36% (27%)
Discount rate7% to 20% (15%)7% to 20% (14%)
Option model:At the money volatility15% to 52% (33%)17% to 52% (52%)
Corporate equities ($233 and $166)
Comparable pricing:Comparable equity price100%100%
Net derivative and other contracts2:
Interest rate ($670 and $1,218)
Option model:Interest rate volatility skew29% to 106% (40% / 43%)31% to 97% (41% / 47%)
Inflation volatility23% to 61% (44% / 41%)23% to 63% (44% / 41%)
Interest rate curve1% to 2% (2% / 2%)2%
Credit ($(30) and $41)
Comparable pricing:Cash synthetic basis10 to 11 points (11 points)12 to 13 points (12 points)
Comparable bond price0 to 75 points (25 points)0 to 75 points (25 points)
Correlation model:Credit correlation39% to 67% (50%)38% to 100% (48%)
Foreign exchange3 ($(33) and $(112))
Option model:Interest rate - Foreign exchange correlation55% to 57% (56% / 56%)54% to 57% (56% / 56%)
Interest rate volatility skew29% to 106% (40% / 43%)31% to 97% (41% / 47%)
Contingency probability90% to 95% (93% / 93%)95% to 100% (96% / 95%)
Equity3 ($1,015 and $1,208)
Option model:At the money volatility14% to 55% (35%)7% to 54% (32%)
Volatility skew-3% to 0% (-1%)-5% to 0% (-1%)
Equity - Equity correlation5% to 99% (76%)5% to 99% (76%)
Equity - Foreign exchange correlation-62% to 55% (-42%)-55% to 40% (36%)
Equity - Interest rate correlation-7% to 48% (18% / 14%)-7% to 49% (18% / 20%)
Commodity and other ($1,660 and $1,446)
Option model:Forward power price$2 to $212 ($30) per MWh$4 to $102 ($31) per MWh
Commodity volatility5% to 167% (14%)7% to 205% (17%)
Cross-commodity correlation5% to 99% (92%)5% to 99% (92%)
Investments ($1,012 and $1,020)
Discounted cash flow:WACC9% to 15% (9%)8% to 15% (9%)
Exit multiple8 to 10 times (10 times)8 to 11 times (10 times)
Market approach:EBITDA multiple6 to 24 times (11 times)6 to 25 times (11 times)
Comparable pricing:Comparable equity price35% to 100% (93%) 45% to 100% (92%)
Liabilities at Fair Value
Securities sold under agreements to repurchase ($ and $150)
Discounted cash flow:Funding spreadN/A107 to 126 bps (120 bps)
Other secured financings ($220 and $239)
Discounted cash flow:Funding spread54 to 93 bps (74 bps)39 to 76 bps (57 bps)
Option model:Volatility skew-1%-1%
At the money volatility10% to 40% (26%)10% to 40% (26%)
Borrowings ($3,626 and $2,984)
Option model:At the money volatility5% to 33% (23%)5% to 35% (22%)
Volatility skew-2% to 0% (0%)-2% to 0% (0%)
Equity - Equity correlation45% to 95% (81%)39% to 95% (86%)
Equity - Foreign exchange correlation-43% to 30% (-26%)-55% to 10% (-18%)
Nonrecurring Fair Value Measurement
Assets at fair value
Loans ($1,057 and $924)
Corporate loan model:Credit spread94 to 432 bps (206 bps)93 to 563 bps (239 bps)
Expected recovery:Asset coverage95% to 99% (95%)95% to 99% (95%)

Points—Percentage of par

  • Amounts represent weighted averages except where simple averages and the median of the inputs are provided when more relevant.
  • CVA and FVA are included in the balance but excluded from the Valuation Technique(s) and Significant Unobservable Inputs. CVA is a Level 3 input when the underlying counterparty credit curve is unobservable. FVA is a Level 3 input in its entirety given the lack of observability of funding spreads in the principal market.
  • Includes derivative contracts with multiple risks (i.e., hybrid products).
Measured Based on Net Asset Value
At March 31, 2018At December 31, 2017
CarryingCarrying
$ in millionsValueCommitmentValueCommitment
Private equity$1,678$304$1,674$308
Real estate796181800183
Hedge1994904
Total$2,573$489$2,564$495

  • Investments in hedge funds may be subject to initial period lock-up or gate provisions, which restrict an investor from withdrawing from the fund during a certain initial period or restrict the redemption amount on any redemption date, respectively.

Nonredeemable Funds by Contractual Maturity
Carrying Value at March 31, 2018
$ in millionsPrivate EquityReal Estate
Less than 5 years$430$60
5-10 years1,054527
Over 10 years194209
Total$1,678$796
Earnings Impact of Instruments under the Fair Value Option
Earnings Impact of Instruments under the Fair Value Option
Interest
TradingIncomeNet
$ in millionsRevenues(Expense)Revenues
Three Months Ended March 31, 2018
Borrowings$26$(102)$(76)

Three Months Ended March 31, 2017
Borrowings$(1,625)$(119)$(1,744)
Gains (Losses) Due to Changes in Instrument-Specific Credit Risk
Gains (Losses) Due to Changes in Instrument-Specific Credit Risk
Three Months Ended March 31,
20182017
$ in millionsTrading RevenuesOCITrading RevenuesOCI
Borrowings$(15)$593$(4)$14
Securities sold under
agreements to repurchase2(3)
Loans and other debt181(3)
Lending commitments22

$ in millionsAt March 31, 2018At December 31, 2017
Cumulative pre-tax DVA gain
(loss) recognized in AOCI$(1,236)$(1,831)

1. Loans and other debt instrument-specific credit gains (losses) were determined by excluding the non-credit components of gains and losses.

2. Gains (losses) on lending commitments were generally determined based on the difference between estimated expected client yields and contractual yields at each respective period-end.

Borrowings Measured at Fair Value on a Recurring Basis
Borrowings Measured at Fair Value on a Recurring Basis
AtAt
March 31,December 31,
$ in millions20182017
Business Unit Responsible for Risk Management
Equity$25,181$25,903
Interest rates19,74419,230
Foreign exchange622666
Credit855815
Commodities1,131298
Total$47,533$46,912
Excess of Contractual Principal Amount Over Fair Value
Excess of Contractual Principal Amount Over Fair Value
AtAt
March 31,December 31,
$ in millions20182017
Loans and other debt1$14,843$13,481
Loans 90 or more days past due
and/or on nonaccrual status111,83411,253
Borrowings289771

1. The majority of the difference between principal and fair value amounts for loans and other debt relates to distressed debt positions purchased at amounts well below par.

2. Borrowings do not include structured notes where the repayment of the initial principal amount fluctuates based on changes in a reference price or index

Fair Value Loans on Nonaccrual Status
Fair Value Loans on Nonaccrual Status
AtAt
March 31,December 31,
$ in millions20182017
Nonaccrual loans$1,315$1,240
Nonaccrual loans 90 or more
days past due$654$779
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Measured at Fair Value on a Nonrecurring Basis

Carrying and Fair Values

At March 31, 2018
Fair Value
$ in millionsLevel 2Level 31Total
Assets
Loans$1,352$1,057$2,409
Other assets—Premises,
equipment and software
Total $1,352$1,057$2,409
Liabilities
Other liabilities and
accrued expenses—
Lending commitments$173$40$213
Total $173$40$213

At December 31, 2017
Fair Value
$ in millionsLevel 2Level 31Total
Assets
Loans$1,394$924$2,318
Other assets—Other
investments144144
Total $1,394$1,068$2,462
Liabilities
Other liabilities and
accrued expenses—
Lending commitments$158$38$196
Total $158$38$196

  • For significant Level 3 balances, refer to “Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements” section herein for details of the significant unobservable inputs used for nonrecurring fair value measurement.

Gains (Losses) from Fair Value Remeasurements1
Three Months Ended
March 31,
$ in millions20182017
Assets
Loans2$8$32
Other assets—Premises,
equipment and software3(8)(5)
Total$$27
Liabilities
Other liabilities and
accrued expenses
Lending commitments2$6$11
Total$6$11

  • Gains and losses for Loans are classified in Other revenues. For other items, gains and losses are recorded in Other revenues if the item is held for sale, otherwise in Other expenses.
  • Nonrecurring changes in the fair value of loans and lending commitments were calculated as follows: for the held for investment category, based on the value of the underlying collateral; and for the held for sale category, based on recently executed transactions, market price quotations, valuation models that incorporate market observable inputs where possible, such as comparable loan or debt prices and CDS spread levels adjusted for any basis difference between cash and derivative instruments, or default recovery analysis where such transactions and quotations are unobservable.
  • Losses related to Other assets—Premises, equipment and software costs were determined using techniques that included a default recovery analysis and recently executed transactions.

Financial Instruments Not Measured at Fair Value

Financial Instruments Not Measured at Fair Value

At March 31, 2018
CarryingFair Value
$ in millionsValueLevel 1Level 2Level 3Total
Financial Assets
Cash and cash equivalents:
Cash and due
from banks$29,073$29,073$$$29,073
Interest bearing
deposits with
banks22,98022,98022,980
Restricted cash 35,29135,29135,291
Investment securities—
HTM23,89211,32711,27032222,919
Securities purchased
under agreements
to resell80,24680,1751680,191
Securities borrowed135,835135,781135,781
Customer and other
receivables161,01757,4053,43360,838
Loans2109,13525,68783,146108,833
Other assets438438438
Financial Liabilities
Deposits$160,182$$160,172$$160,172
Securities sold
under agreements
to repurchase50,78350,763150,764
Securities loaned13,55613,62313,623
Other secured
financings6,8526,2656076,872
Customer and
other payables1191,332191,332191,332
Borrowings147,431151,66427151,691

At December 31, 2017
CarryingFair Value
$ in millionsValueLevel 1Level 2Level 3Total
Financial Assets
Cash and cash equivalents:
Cash and due
from banks$24,816$24,816$$$24,816
Interest bearing
deposits with
banks21,34821,34821,348
Restricted cash 34,23134,23134,231
Investment securities—
HTM23,59911,11911,67328923,081
Securities purchased
under agreements
to resell84,25878,2395,97884,217
Securities borrowed124,010124,0181124,019
Customer and other
receivables151,26947,1593,98451,143
Loans2104,12621,29082,928104,218
Other assets433433433
Financial Liabilities
Deposits$159,232$$159,232$$159,232
Securities sold
under agreements
to repurchase55,62451,7523,86755,619
Securities loaned13,59213,19140113,592
Other secured
financings7,4085,9871,4317,418
Customer and
other payables1188,464188,464188,464
Borrowings 145,670151,69230151,722

  • Accrued interest and dividend receivables and payables where carrying value approximates fair value have been excluded.
  • Amounts include loans measured at fair value on a nonrecurring basis.
Lending Commitments-Held for Investment and Held for Sale
Commitments—Held for Investment and Held for Sale
CommitmentFair Value
$ in millionsAmount1Level 2Level 3Total
March 31, 2018$117,582$643$185$828
December 31, 2017100,151620174794

  • For further discussion on lending commitments, see Note 11.