XML 23 R48.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Disclosures (Quantitative Information about and Sensitivity of Significant Unobservable Inputs Used in Recurring Level 3 Fair Value Measurements) (Details) - Recurring - Level 3
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2015
USD ($)
$ / MWh
$ / PowerCapacityUnit
Dec. 31, 2014
USD ($)
$ / MWh
$ / PowerCapacityUnit
Residential Mortgage-backed Securities    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 404 $ 175
Residential Mortgage-backed Securities | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 0.00% 3.00%
Residential Mortgage-backed Securities | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 80.00% 90.00%
Residential Mortgage-backed Securities | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 36.00% 15.00%
Commercial Mortgage-backed Securities    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 79 $ 96
Commercial Mortgage-backed Securities | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 0.00% 0.00%
Commercial Mortgage-backed Securities | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 9.00% 7.00%
Commercial Mortgage-backed Securities | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 2.00% 1.00%
Asset-backed Securities    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets   $ 76
Asset-backed Securities | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Bond Price - higher (lower)   0.00%
Asset-backed Securities | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Bond Price - higher (lower)   62.00%
Asset-backed Securities | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - higher (lower)   23.00%
Corporate Bonds    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 226 $ 386
Liabilities   $ 78
Corporate Bonds | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 4.00% 1.00%
Corporate Bonds | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 119.00% 160.00%
Corporate Bonds | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 83.00% 90.00%
Corporate Bonds | Option Model    
Fair Value Inputs    
At the Money Volatility   10.00%
Volatility Skew   (1.00%)
Corporate Bonds | Option Model | Weighted Average    
Fair Value Inputs    
At the Money Volatility   10.00%
Volatility Skew   (1.00%)
Collateralized Debt and Loan Obligations    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 545 $ 1,152
Collateralized Debt and Loan Obligations | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 45.00% 20.00%
Collateralized Debt and Loan Obligations | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 103.00% 100.00%
Collateralized Debt and Loan Obligations | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 77.00% 66.00%
Collateralized Debt and Loan Obligations | Correlation Model | Minimum    
Fair Value Inputs    
Credit Correlation 35.00% 47.00%
Collateralized Debt and Loan Obligations | Correlation Model | Maximum    
Fair Value Inputs    
Credit Correlation 60.00% 65.00%
Collateralized Debt and Loan Obligations | Correlation Model | Weighted Average    
Fair Value Inputs    
Credit Correlation 49.00% 56.00%
Loans and Lending Commitments    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 5,164 $ 5,874
Loans and Lending Commitments | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Loan Price 40.00% 15.00%
Loans and Lending Commitments | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Loan Price 103.00% 105.00%
Loans and Lending Commitments | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Loan Price 89.00% 89.00%
Loans and Lending Commitments | Discounted Cash Flow | Minimum    
Fair Value Inputs    
Implied Weighted Average Cost of Capital 6.00%  
Capitalization Rate 4.00%  
Loans and Lending Commitments | Discounted Cash Flow | Maximum    
Fair Value Inputs    
Implied Weighted Average Cost of Capital 8.00%  
Capitalization Rate 10.00%  
Loans and Lending Commitments | Discounted Cash Flow | Weighted Average    
Fair Value Inputs    
Implied Weighted Average Cost of Capital 7.00%  
Capitalization Rate 4.00%  
Loans and Lending Commitments | Corporate Loan Model | Minimum    
Fair Value Inputs    
Credit Spread 0.72% 0.36%
Loans and Lending Commitments | Corporate Loan Model | Maximum    
Fair Value Inputs    
Credit Spread 8.31% 7.53%
Loans and Lending Commitments | Corporate Loan Model | Weighted Average    
Fair Value Inputs    
Credit Spread 5.44% 3.73%
Loans and Lending Commitments | Margin Loan Model | Minimum    
Fair Value Inputs    
Discount Rate 2.00% 2.00%
Credit Spread 0.80% 1.50%
Volatility Skew 14.00% 3.00%
Loans and Lending Commitments | Margin Loan Model | Maximum    
Fair Value Inputs    
Discount Rate 6.00% 3.00%
Credit Spread 5.48% 4.51%
Volatility Skew 70.00% 37.00%
Loans and Lending Commitments | Margin Loan Model | Weighted Average    
Fair Value Inputs    
Discount Rate 4.00% 3.00%
Credit Spread 1.65% 2.16%
Volatility Skew 36.00% 21.00%
Loans and Lending Commitments | Option Model    
Fair Value Inputs    
Volatility Skew (1.00%) (1.00%)
Loans and Lending Commitments | Option Model | Weighted Average    
Fair Value Inputs    
Volatility Skew (1.00%) (1.00%)
Other Debt    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 530 $ 285
Other Debt | Comparable Pricing    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 11.00% 15.00%
Other Debt | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Loan Price 3.00% 0.00%
Other Debt | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Loan Price 84.00% 75.00%
Other Debt | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 11.00% 15.00%
Comparable Loan Price 65.00% 39.00%
Other Debt | Margin Loan Model | Minimum    
Fair Value Inputs    
Discount Rate 1.00%  
Other Debt | Margin Loan Model | Maximum    
Fair Value Inputs    
Discount Rate 2.00%  
Other Debt | Margin Loan Model | Weighted Average    
Fair Value Inputs    
Discount Rate 1.00%  
Other Debt | Option Model | Minimum    
Fair Value Inputs    
At the Money Volatility 16.00% 15.00%
Other Debt | Option Model | Maximum    
Fair Value Inputs    
At the Money Volatility 53.00% 54.00%
Other Debt | Option Model | Weighted Average    
Fair Value Inputs    
At the Money Volatility 16.00% 15.00%
Corporate Equities    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 575 $ 272
Liabilities $ 97  
Corporate Equities | Comparable Pricing    
Fair Value Inputs    
Comparable Equity Price 100.00% 100.00%
Corporate Equities | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Equity Price (Liabilities) 0.00%  
Comparable Price 59.00% 83.00%
Corporate Equities | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Equity Price (Liabilities) 100.00%  
Comparable Price 91.00% 96.00%
Corporate Equities | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Equity Price 100.00% 100.00%
Comparable Equity Price (Liabilities) 80.00%  
Comparable Price 78.00% 85.00%
Corporate Equities | Net Asset Value | Minimum    
Fair Value Inputs    
Discount to Net Asset Value   0.00%
Corporate Equities | Net Asset Value | Maximum    
Fair Value Inputs    
Discount to Net Asset Value   71.00%
Corporate Equities | Net Asset Value | Weighted Average    
Fair Value Inputs    
Discount to Net Asset Value   36.00%
Corporate Equities | Market Approach    
Fair Value Inputs    
EBITDA Multiple 9  
Price/Book ratio 0 0
Corporate Equities | Market Approach | Minimum    
Fair Value Inputs    
EBITDA Multiple   6
Corporate Equities | Market Approach | Maximum    
Fair Value Inputs    
EBITDA Multiple   9
Corporate Equities | Market Approach | Weighted Average    
Fair Value Inputs    
EBITDA Multiple 9 8
Price/Book ratio 0 0
Interest Rate Contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 89 $ (173)
Interest Rate Contracts | Option Model    
Fair Value Inputs    
Inflation Volatility 60.00%  
Interest Rate Contracts | Option Model | Minimum    
Fair Value Inputs    
Interest Rate Volatility Concentration Liquidity Multiple 0 0
Interest Rate Volatility Skew 32.00% 38.00%
Interest Rate Quanto Correlation (8.00%) (9.00%)
Interest Rate - Foreign Exchange Correlation 26.00% 28.00%
Interest Rate - Inflation Correlation (43.00%) (44.00%)
Inflation Volatility   69.00%
Interest Rate Curve Correlation 24.00% 44.00%
Interest Rate Contracts | Option Model | Maximum    
Fair Value Inputs    
Interest Rate Volatility Concentration Liquidity Multiple 3 3
Interest Rate Volatility Skew 91.00% 104.00%
Interest Rate Quanto Correlation 37.00% 35.00%
Interest Rate - Foreign Exchange Correlation 62.00% 62.00%
Interest Rate - Inflation Correlation (41.00%) (40.00%)
Inflation Volatility   71.00%
Interest Rate Curve Correlation 93.00% 87.00%
Interest Rate Contracts | Option Model | Weighted Average    
Fair Value Inputs    
Interest Rate Volatility Concentration Liquidity Multiple 2 2
Interest Rate Contracts | Option Model | Simple Average    
Fair Value Inputs    
Interest Rate Volatility Skew 44.00% 86.00%
Interest Rate Quanto Correlation 2.00% 6.00%
Interest Rate - Foreign Exchange Correlation 44.00% 44.00%
Interest Rate - Inflation Correlation (43.00%) (42.00%)
Inflation Volatility 60.00% 70.00%
Interest Rate Curve Correlation 69.00% 73.00%
Interest Rate Contracts | Option Model | Median    
Fair Value Inputs    
Interest Rate Volatility Skew 43.00% 60.00%
Interest Rate Quanto Correlation (8.00%) (6.00%)
Interest Rate - Foreign Exchange Correlation 43.00% 42.00%
Interest Rate - Inflation Correlation (43.00%) (43.00%)
Inflation Volatility 60.00% 71.00%
Interest Rate Curve Correlation 75.00% 80.00%
Credit Contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ (805) $ (743)
Credit Contracts | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Bond Price - lower (higher) 0.00% 0.00%
Cash Synthetic Basis 5.00% 5.00%
Credit Contracts | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Bond Price - lower (higher) 75.00% 55.00%
Cash Synthetic Basis 12.00% 13.00%
Credit Contracts | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - lower (higher) 25.00% 18.00%
Cash Synthetic Basis 9.00% 9.00%
Credit Contracts | Correlation Model | Minimum    
Fair Value Inputs    
Credit Correlation 34.00% 42.00%
Credit Contracts | Correlation Model | Maximum    
Fair Value Inputs    
Credit Correlation 99.00% 95.00%
Credit Contracts | Correlation Model | Weighted Average    
Fair Value Inputs    
Credit Correlation 58.00% 63.00%
Foreign Exchange Contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 66 $ 151
Foreign Exchange Contracts | Option Model | Minimum    
Fair Value Inputs    
Interest Rate Volatility Skew 32.00%  
Interest rate curve 0.00% 0.00%
Interest Rate Quanto Correlation (8.00%) (9.00%)
Interest Rate - Credit Spread Correlation   (54.00%)
Interest Rate - Foreign Exchange Correlation 26.00% 28.00%
Interest Rate Curve Correlation   44.00%
Foreign Exchange Contracts | Option Model | Maximum    
Fair Value Inputs    
Interest Rate Volatility Skew 91.00%  
Interest rate curve 1.00% 2.00%
Interest Rate Quanto Correlation 37.00% 35.00%
Interest Rate - Credit Spread Correlation   (2.00%)
Interest Rate - Foreign Exchange Correlation 62.00% 62.00%
Interest Rate Curve Correlation   87.00%
Foreign Exchange Contracts | Option Model | Simple Average    
Fair Value Inputs    
Interest Rate Volatility Skew 44.00%  
Interest rate curve 0.00% 1.00%
Interest Rate Quanto Correlation 2.00% 6.00%
Interest Rate - Credit Spread Correlation   (17.00%)
Interest Rate - Foreign Exchange Correlation 44.00% 44.00%
Interest Rate Curve Correlation   73.00%
Foreign Exchange Contracts | Option Model | Median    
Fair Value Inputs    
Interest Rate Volatility Skew 43.00%  
Interest rate curve 0.00% 1.00%
Interest Rate Quanto Correlation (8.00%) (6.00%)
Interest Rate - Credit Spread Correlation   (11.00%)
Interest Rate - Foreign Exchange Correlation 43.00% 42.00%
Interest Rate Curve Correlation   80.00%
Equity Contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ (2,041) $ (2,165)
Liabilities derivative equity contract increased by   $ 785
Equity Contracts | Option Model | Minimum    
Fair Value Inputs    
At the Money Volatility 16.00% 14.00%
Volatility Skew (3.00%) (2.00%)
Equity - Equity Correlation 40.00% 40.00%
Equity - Foreign Exchange Correlation (50.00%) (50.00%)
Equity - Interest Rate Correlation (31.00%) (18.00%)
Equity Contracts | Option Model | Maximum    
Fair Value Inputs    
At the Money Volatility 62.00% 51.00%
Volatility Skew 0.00% 0.00%
Equity - Equity Correlation 99.00% 99.00%
Equity - Foreign Exchange Correlation 10.00% 10.00%
Equity - Interest Rate Correlation 50.00% 81.00%
Equity Contracts | Option Model | Weighted Average    
Fair Value Inputs    
At the Money Volatility 31.00% 29.00%
Volatility Skew (1.00%) (1.00%)
Equity - Equity Correlation 72.00% 72.00%
Equity - Foreign Exchange Correlation (16.00%) (16.00%)
Equity Contracts | Option Model | Simple Average    
Fair Value Inputs    
Equity - Interest Rate Correlation 14.00% 26.00%
Equity Contracts | Option Model | Median    
Fair Value Inputs    
Equity - Interest Rate Correlation 7.00% 11.00%
Commodity Contracts    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 1,432 $ 1,146
Commodity Contracts | Option Model | Minimum    
Fair Value Inputs    
Forward Power Price (per megawatt hour) | $ / MWh 4 5
Commodity Volatility 10.00% 11.00%
Cross Commodity Correlation 43.00% 33.00%
Commodity Contracts | Option Model | Maximum    
Fair Value Inputs    
Forward Power Price (per megawatt hour) | $ / MWh 91 106
Commodity Volatility 59.00% 90.00%
Cross Commodity Correlation 100.00% 100.00%
Commodity Contracts | Option Model | Weighted Average    
Fair Value Inputs    
Forward Power Price (per megawatt hour) | $ / MWh 33 38
Commodity Volatility 18.00% 19.00%
Cross Commodity Correlation 93.00% 93.00%
Principal Investments    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 541 $ 835
Principal Investments | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Equity Price 75.00% 64.00%
Principal Investments | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Equity Price 100.00% 100.00%
Principal Investments | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Equity Price 84.00% 95.00%
Principal Investments | Discounted Cash Flow    
Fair Value Inputs    
Implied Weighted Average Cost of Capital 14.00% 11.00%
Exit Multiple 10 10
Equity Discount Rate   25.00%
Principal Investments | Discounted Cash Flow | Minimum    
Fair Value Inputs    
Capitalization Rate 5.00%  
Equity Discount Rate 18.00%  
Principal Investments | Discounted Cash Flow | Maximum    
Fair Value Inputs    
Capitalization Rate 10.00%  
Equity Discount Rate 35.00%  
Principal Investments | Discounted Cash Flow | Weighted Average    
Fair Value Inputs    
Implied Weighted Average Cost of Capital 14.00% 11.00%
Exit Multiple 10 10
Capitalization Rate 6.00%  
Equity Discount Rate 21.00% 25.00%
Principal Investments | Market Approach    
Fair Value Inputs    
Price / Earnings ratio   23
Principal Investments | Market Approach | Minimum    
Fair Value Inputs    
EBITDA Multiple 9 4
Forward capacity price (per capacity power unit) | $ / PowerCapacityUnit 5 5
Principal Investments | Market Approach | Maximum    
Fair Value Inputs    
EBITDA Multiple 19 14
Forward capacity price (per capacity power unit) | $ / PowerCapacityUnit 9 7
Principal Investments | Market Approach | Weighted Average    
Fair Value Inputs    
EBITDA Multiple 11 10
Price / Earnings ratio   23
Forward capacity price (per capacity power unit) | $ / PowerCapacityUnit 7 7
Other Investments    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Assets $ 312 $ 323
Other Investments | Comparable Pricing    
Fair Value Inputs    
Comparable Equity Price 100.00% 100.00%
Other Investments | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Equity Price 100.00% 100.00%
Other Investments | Discounted Cash Flow    
Fair Value Inputs    
Implied Weighted Average Cost of Capital 10.00%  
Exit Multiple 10  
Other Investments | Discounted Cash Flow | Minimum    
Fair Value Inputs    
Implied Weighted Average Cost of Capital   10.00%
Exit Multiple   6
Other Investments | Discounted Cash Flow | Maximum    
Fair Value Inputs    
Implied Weighted Average Cost of Capital   13.00%
Exit Multiple   9
Other Investments | Discounted Cash Flow | Weighted Average    
Fair Value Inputs    
Implied Weighted Average Cost of Capital 10.00% 11.00%
Exit Multiple 10 9
Other Investments | Market Approach | Minimum    
Fair Value Inputs    
EBITDA Multiple 8 9
Other Investments | Market Approach | Maximum    
Fair Value Inputs    
EBITDA Multiple 14 13
Other Investments | Market Approach | Weighted Average    
Fair Value Inputs    
EBITDA Multiple 10 10
Short-term Borrowings | Comparable Pricing    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Liabilities $ 69  
Fair Value Inputs    
Comparable Equity Price 20.00%  
Short-term Borrowings | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Equity Price 20.00%  
Securities Sold under Agreements to Repurchase    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Liabilities $ 154 $ 153
Securities Sold under Agreements to Repurchase | Discounted Cash Flow | Minimum    
Fair Value Inputs    
Funding Spread 0.96% 0.75%
Securities Sold under Agreements to Repurchase | Discounted Cash Flow | Maximum    
Fair Value Inputs    
Funding Spread 1.23% 0.91%
Securities Sold under Agreements to Repurchase | Discounted Cash Flow | Weighted Average    
Fair Value Inputs    
Funding Spread 1.13% 0.86%
Other Secured Financings    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Liabilities $ 341 $ 149
Other Secured Financings | Comparable Pricing    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 100.00%  
Other Secured Financings | Comparable Pricing | Minimum    
Fair Value Inputs    
Comparable Bond Price - higher (lower)   99.00%
Other Secured Financings | Comparable Pricing | Maximum    
Fair Value Inputs    
Comparable Bond Price - higher (lower)   101.00%
Other Secured Financings | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Bond Price - higher (lower) 100.00% 100.00%
Other Secured Financings | Discounted Cash Flow | Minimum    
Fair Value Inputs    
Discount Rate 4.00%  
Funding Spread 1.08% 0.82%
Other Secured Financings | Discounted Cash Flow | Maximum    
Fair Value Inputs    
Discount Rate 17.00%  
Funding Spread 1.30% 0.98%
Other Secured Financings | Discounted Cash Flow | Weighted Average    
Fair Value Inputs    
Discount Rate 5.00%  
Funding Spread 1.19% 0.95%
Long-term Borrowings    
Fair Value Inputs, Assets and Liabilities, Quantitative Information    
Liabilities $ 2,462 $ 1,934
Long-term Borrowings | Comparable Pricing    
Fair Value Inputs    
Comparable Equity Price (Liabilities) 100.00%  
Long-term Borrowings | Comparable Pricing | Weighted Average    
Fair Value Inputs    
Comparable Equity Price (Liabilities) 100.00%  
Long-term Borrowings | Correlation Model | Minimum    
Fair Value Inputs    
Credit Correlation 40.00% 48.00%
Long-term Borrowings | Correlation Model | Maximum    
Fair Value Inputs    
Credit Correlation 60.00% 65.00%
Long-term Borrowings | Correlation Model | Weighted Average    
Fair Value Inputs    
Credit Correlation 44.00% 51.00%
Long-term Borrowings | Option Model | Minimum    
Fair Value Inputs    
At the Money Volatility 22.00% 18.00%
Equity Alpha 25.00% 0.00%
Volatility Skew (2.00%) (1.00%)
Equity - Equity Correlation 40.00% 40.00%
Equity - Foreign Exchange Correlation (70.00%) (73.00%)
Long-term Borrowings | Option Model | Maximum    
Fair Value Inputs    
At the Money Volatility 40.00% 32.00%
Equity Alpha 80.00% 94.00%
Volatility Skew 0.00% 0.00%
Equity - Equity Correlation 97.00% 90.00%
Equity - Foreign Exchange Correlation 35.00% 30.00%
Long-term Borrowings | Option Model | Weighted Average    
Fair Value Inputs    
At the Money Volatility 29.00% 27.00%
Equity Alpha 63.00% 67.00%
Volatility Skew (1.00%) 0.00%
Equity - Equity Correlation 78.00% 68.00%
Equity - Foreign Exchange Correlation (42.00%) (32.00%)