FWP 1 dp06992e_fwp-ps384.htm
 
October 2007
Filed pursuant to Rule 433 dated September 24, 2007
 
Relating to Preliminary Pricing Supplement No. 384 dated September 24, 2007
 
to Registration Statement No. 333-131266
Structured Investments
Protected Fund-Linked Securities due November 7, 2014
Based on the Performance of the 2007-2 Fund Dynamic Reference Index
Related to the PIMCO High Yield Fund
Protected Fund-Linked Securities offer capital protection, variable coupons and appreciation potential at maturity.  The variable coupon payments, if any, are generated by the hypothetical investment in the Institutional Class  shares of the PIMCO High Yield Fund, represented by the Equity Component of the Reference Index. Although the PIMCO High Yield Fund generally invests in a diversified portfolio of high yield debt securities, we refer to the hypothetical investment in the Institutional Class shares of the Fund as the Equity Component because the performance of that component of the Reference Index drives the monthly coupon payments, if any, payable with respect to the Securities and whether or not the Securities will pay any Supplemental Redemption Amount at maturity.
S U M M A R Y   T E R M S
Issuer:
Morgan Stanley
Maturity Date:
November 7, 2014
Issue Price:
$10 (see “Commissions and Issue Price” below)
Pricing Date:
October             , 2007
Original Issue Date:
October             , 2007 (5 business days after the Pricing Date)
Reference Index:
The Reference Index will be the 2007-2 Fund Dynamic Reference Index which tracks the performance of hypothetical investments in two assets and a liability (each, an “Index Component”).  The two assets are (i) the Equity Component, which represents a hypothetical investment in the Institutional Class shares of the PIMCO High Yield Fund (“Fund”), and (ii) the Zero-Coupon Bond Component.  The liability is the Leverage Component.
 
The Reference Index will have an initial value of 97.
 
Please read “Investment Overview” on pages 2-6 for more information on the Reference Index.
Aggregate Principal Amount:
$
Payment at Maturity:
$10 plus a Supplemental Redemption Amount, if any.
Supplemental Redemption Amount:
The greater of (i) zero and (ii) $10 times the percentage change in the Reference Index as of the Determination Date from the threshold value of 100.
Variable Coupon Payments:
The variable coupon payments, if any, on the Securities will be based upon the allocation, if any, to the Equity Component within the Reference Index and calculated by reference to the distributions made at any time on the hypothetical investment in the Institutional Class shares of the Fund.
 
The variable coupon payments are expected to change over time, depending on (i) the Hypothetical Monthly Income related to the performance of the Equity Component in any month during which a distribution is made on the hypothetical investment in the Institutional Class shares of the Fund, (ii) the allocation to the Equity Component, if any, and (iii) the Reference Index Closing Value.
 
Coupon payments will not be paid if the allocation to the Equity Component within the Reference Index has been reduced to zero or, in certain circumstances, if making a coupon payment would reduce the allocation to the Equity Component below a threshold value.
 
Please read “Investment Overview—Variable Coupon Payments” on pages 5-6 for more information on the variable coupon payments.
Determination Date:
October 31, 2014, subject to adjustment for non-index business days or market disruption events.
CUSIP:
617475546
Listing:
None
Agent:
Morgan Stanley & Co. Incorporated
Commissions and
Issue Price:
 
Price to Public(1)
Agent’s Commissions(1)(2)
Proceeds to Company
Per Security:
$10
$0.30
$9.70
Total:
$
$
$
(1)
The actual price to public and agent’s commissions for a particular investor may be reduced for volume purchase discounts depending on the aggregate amount of Securities purchased by that investor.  The lowest price payable by an investor is $9.90 per Security.  Please see “Syndicate Information” on page 9 for further details.
(2)
If you continue to hold your Securities, we will pay the brokerage firm through which you hold your Securities additional commissions on an annual basis. For additional information, see “Supplemental Information Concerning Plan of Distribution” in the accompanying preliminary pricing supplement and “Plan of Distribution” in the accompanying prospectus supplement.
YOU SHOULD READ THIS DOCUMENT TOGETHER WITH THE PRELIMINARY PRICING SUPPLEMENT DESCRIBING THIS OFFERING, AND THE RELATED PROSPECTUS SUPPLEMENT AND PROSPECTUS, EACH OF WHICH CAN BE ACCESSED VIA THE HYPERLINKS BELOW, BEFORE YOU DECIDE TO INVEST.
 
YOU SHOULD ALSO READ THE PROSPECTUS FOR THE INSTITUTIONAL CLASS SHARES OF THE FUND ON FILE AT THE SEC WEBSITE, WHICH CAN BE ACCESSED VIA THE HYPERLINK BELOW AND BY SEARCHING FOR "PIMCO HIGH YIELD" UNTIL YOU REACH THE APPROPRIATE DISCLOSURE FOR THE INSTITUTIONAL CLASS SHARES OF THE FUND.
 
THE CONTENTS OF THE PROSPECTUS FOR THE INSTITUTIONAL CLASS SHARES OF THE FUND, AS WELL AS ANY OTHER PROSPECTUS OR INFORMATION WHICH COULD BE ACCESSED VIA THE HYPERLINK ABOVE, AND ANY DOCUMENTS INCORPORATED BY REFERENCE THEREIN, ARE NOT INCORPORATED BY REFERENCE HEREIN OR IN ANY WAY A PART HEREOF.
 
The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates.  Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering.  You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-584-6837.
 
 

 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
Investment Overview
 
Protected Fund-Linked Securities
 
Protected Fund-Linked Securities, which we refer to as the Securities, are Morgan Stanley-issued securities that offer capital protection, variable coupons and appreciation potential at maturity.  In order to deliver variable coupons and principal protection, the Securities use dynamic allocation, a systematic and rule driven process, to allocate the Reference Index among the Index Components.  Dynamic allocation provides flexibility to maximize the allocation of the Reference Index to the Equity Component, the portion of the investment that drives return or yield on the Securities, while providing for the return of principal at maturity via the Zero-Coupon Bond Component.
 
The Securities are linked to the Reference Index which tracks the performance of hypothetical investments in the following three Index Components.
 
Equity Component
Each unit of Equity Component represents the value of an initial $100 hypothetical investment in the Institutional Class shares of the Fund.  Although the Fund generally invests in a diversified portfolio of high yield debt securities, we refer to the hypothetical investment in the Institutional Class shares of the Fund as the Equity Component because the performance of that component of the Reference Index drives the monthly coupon payments, if any, payable with respect to the Securities and whether or not the Securities will pay any Supplemental Redemption Amount at maturity.  The allocation to the Equity Component will vary over the term of the Securities and will be capped at 150% of the Reference Index.  However, the allocation may be as low as zero, in which case, coupon payments on the Securities will cease.  Both the timing and amount of variable coupon payments, if any, will be based on the distributions on the hypothetical investment in the Institutional Class shares of the Fund and the allocation of the Reference Index to the Equity Component.
 
Zero-Coupon Bond Component
Each unit of Zero-Coupon Bond Component represents the value at any time of a hypothetical $100 face value zero-coupon bond investment maturing on the scheduled Determination Date with a yield to maturity equal to the applicable zero-coupon yield based on prevailing USD swap rates.  The Zero-Coupon Bond Component serves to assure that the value of the Reference Index will be at or above 100 at maturity.
 
Leverage Component
The Leverage Component represents the cost of hypothetical borrowed funds which are used to leverage the allocation to the Equity Component above 100% (up to a maximum allocation of 150% of the Reference Index).
 
 
 
 
 

October 2007

Page 2


 
 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


Initially, the Reference Index allocation for each Index Component is expected to be:
 
Index Component
Allocation
Equity Component
120-140%
Zero-Coupon Bond Component
0%
Leverage Component
20-40%
 
The actual initial allocations will be set on the Pricing Date, based on the Targeted Equity Exposure (as defined below) on the Pricing Date.  These allocations will be adjusted over the term of the Securities depending on the performance of the Equity Component and the Zero-Coupon Bond Component.
 
On any index business day, the value of the Reference Index will equal the sum of (i) the value of the allocation to the Equity Component, plus (ii) the value of the allocation to the Zero-Coupon Bond Component, minus (iii) the value of the Leverage Component, minus (iv) one day’s pro rata portion of the Reference Index Adjustment Factor of 1.75% per annum, if the Reference Index then includes any allocation to the Equity Component.  The initial value of the Reference Index will be 97.
 
The “Reference Index Closing Value” on any index business day will be calculated by Morgan Stanley & Co. Incorporated, as the “Calculation Agent,” based on the values of the Index Components at the regular weekday close of trading on that index business day as described in the paragraph above.  The Reference Index Closing Value on any day that is not an index business day will equal the Reference Index Closing Value on the previous day minus the Reference Index Adjustment Factor and the Daily Leverage Charge of federal funds rate plus 0.75% per annum on the Leverage Component, if any, for that day.
 
Allocation of hypothetical investments between the Equity Component and the Zero-Coupon Bond Component will be determined through a dynamic allocation strategy based upon the performance of the Equity Component and changes in interest rates.  The strategy is designed to maximize the Reference Index’s exposure to the Equity Component without jeopardizing the ability of the Reference Index to be at or above 100 at maturity by adjusting the hypothetical investments as described below.
 
As the value of the Equity Component or interest rates change, the allocation of the Index Components within the Reference Index is expected to change as follows:
 
§  
If the value of the Equity Component increases (assuming no change in other factors), the allocation to the Equity Component within the Reference Index may increase and the allocation to the Zero-Coupon Bond Component may decrease.  The allocation to the Equity Component may be increased up to 150% of the Reference Index through the use of borrowed funds from the Leverage Component.
 
§  
If the value of the Equity Component decreases (assuming no change in other factors), the allocation of the Equity Component within the Reference Index may decrease and the allocation to the Zero-Coupon Bond Component may increase.
 
The reallocation process is designed to maximize the Reference Index’s exposure to the Equity Component to the extent that such Equity Component exposure is consistent with the objective of achieving a value of the Reference Index of at least 100 at the maturity of the Securities.  However, if the allocation to the Equity Component falls to zero, it will remain at zero for the remaining term of the Securities and, because the Equity Component generates the variable coupon payments, your opportunity to receive the variable coupon payments will end.
 
The dynamic allocation process is systematic and rule-driven.  The process involves comparing the value of the Reference Index to the “Bond Floor” (which is the value of a hypothetical zero-coupon bond with a face value of $100 maturing on the scheduled Determination Date with a yield to maturity equal to the applicable zero-coupon yield based on prevailing USD swap rates) in order to determine whether more or less hypothetical funds may be invested in the Equity Component in a manner that is consistent with the goal of assuring that the value of the Reference Index will be at or above 100 at maturity:
 
 
 

October 2007

Page 3


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index

 
 
§  
When the Reference Index is sufficiently greater than the Bond Floor, the allocation to the Equity Component will be increased.
 
§  
Conversely, if the Reference Index is too close to the Bond Floor, the allocation to the Equity Component will be decreased.
 
§  
The Bond Floor will rise when interest rates fall, which may lead to a decrease in the allocation to the Equity Component within the Reference Index and an increase in the allocation to the Zero-Coupon Bond Component.
 
The above is an overview of the Securities and the Reference Index.  For a more detailed description, please read the section in the accompanying preliminary pricing supplement called “Description of Securities.”  You may access the preliminary pricing supplement via the following hyperlink:
 
 
Please also read all of the examples under “Information about the Reference Index—Hypothetical Historical Data on the Reference Index” on pages 18-25.
 
Dynamic Allocation
 
The allocation between the Equity Component and the Zero-Coupon Bond Component will change during the term of the Securities pursuant to a pre-determined dynamic allocation process.  The dynamic allocation process is designed to allow varying exposure to the Equity Component, with the objective of maximizing return potential while assuring that the value of the Reference Index will be at or above 100 at maturity.  Using borrowed funds available through the Leverage Component, the allocation to the Equity Component within the Reference Index could be increased up to 150% of the value of the Reference Index if the value of the Equity Component increases sufficiently, but the allocation to the Equity Component could be as low as zero if the value of the Equity Component or interest rates decrease sufficiently.  If the amount allocated to the Equity Component falls to zero at any time during the term of the Securities, it will remain at zero and no coupon payments will be paid for the remaining term of the Securities.
 
A reallocation of the hypothetical funds invested in the Index Components that constitute the Reference Index at any time will occur upon a Reallocation Determination Event, an Underlying Security Reallocation Event or a Defeasance Event, as described below.
 
Reallocation Determination Event
The Calculation Agent will determine that a Reallocation Determination Event has occurred when the difference between the Reference Index Closing Value and the Bond Floor divided by the value of the allocation to the Equity Component (the “Gap Ratio) is outside the acceptable range of 15% to 25% (the “Target Gap Risk Range).
 
§  
If the Gap Ratio is below the Target Gap Risk Range, indicating that the exposure to the Equity Component is outside the preferred risk tolerance of the Reference Index, the allocation process requires a reduction of the allocation to the Equity Component down to the Targeted Equity Exposure.
 
§  
If the Gap Ratio is above the Target Gap Risk Range, indicating a suboptimal exposure to the Equity Component, the allocation process requires an increase of the allocation to the Equity Component up to the Targeted Equity Exposure.
 
The “Targeted Equity Exposure” at any time is the product of (i) 5 times (ii) the Buffer, up to the maximum of 150% of the Reference Index.  The “Buffer” represents the percentage by which the Reference Index Closing Value exceeds the Bond Floor on any day and is equal to the quotient of (i) the difference between the Reference Index Closing Value and the Bond Floor divided by (ii) The Reference Index Closing Value.
 
On each index business day on which no market disruption event or trading restriction occurs, the Calculation Agent will test whether a Reallocation Determination Event has occurred as of the end of the previous index business day on which no market disruption event or trading restriction occurred, and, generally, any required hypothetical reallocation of funds will be effected on the index business day of such determination.
 
 

October 2007

Page 4


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
Assuming the Calculation Agent determines that a Reallocation Determination Event has occurred, the following table illustrates the effect on the allocation to the Equity Component based on changes in various factors (assuming no change in other factors):
 
Change in factor
Effect on allocation to the Equity Component within the Reference Index
Value of Equity Component rises
Allocation to the Equity Component tends to increase as the difference between the Reference Index Closing Value and the Bond Floor increases
Value of Equity Component falls
Allocation to the Equity Component tends to decrease as the difference between the Reference Index Closing Value and the Bond Floor decreases
Interest rates increase
Allocation to the Equity Component tends to increase as Bond Floor decreases
Interest rates decrease
Allocation to the Equity Component tends to decrease as Bond Floor increases
 
Underlying Security Reallocation Event
If, at any time during any index business day on which no market disruption event or trading restriction occurs, the estimated net asset value of the Institutional Class shares of the Fund, as determined by the Calculation Agent, drops by 10% or more from the published net asset value of the Institutional Class shares of the Fund as of the regular weekday close of trading (“Fund Closing Value) on the previous index business day on which no market disruption event or trading restriction occurs, a reallocation will be effected by the Calculation Agent.
 
Defeasance Event
If, in testing whether a Reallocation Determination Event has occurred or following an Underlying Security Reallocation Event, the Calculation Agent determines that the Buffer has fallen to below 1%, all of the hypothetical funds will be allocated to the Zero-Coupon Bond Component for the remaining term of the Securities.  If hypothetical funds are completely allocated out of the Equity Component, your opportunity to receive the variable coupon payments on the Securities will end and the Payment at Maturity per Security will be limited to the $10 principal amount and no more than a small Supplemental Redemption Amount, if any.
 
The above is an overview of the dynamic allocation process.  Please read the section in the accompanying preliminary pricing supplement called “Description of Securities—Reference Index—Reallocations of the Index Components” for a more detailed explanation of the allocation process.  You may access the preliminary pricing supplement via the following hyperlink:
 
 
Please also read the examples under “How the Protected Fund-Linked Securities Work—Hypothetical Allocations” on pages 11-13.
 
Variable Coupon Payments
 
The variable coupon payments, if any, on the Securities will be based upon the allocation to the Equity Component within the Reference Index and calculated by reference to the distributions made at any time on the Institutional Class shares of the Fund.  Since the inception of the Institutional Class shares of the Fund in 1992, distributions on the Institutional Class shares of the Fund have generally been made monthly.
 
The variable coupon payments will change over time, depending on (i) the Hypothetical Monthly Income related to the performance of the Equity Component in any month during which a distribution is made on the hypothetical investment in the Institutional Class shares of the Fund, (ii) the allocation to the Equity Component in the Reference Index, if any, at such time and (iii) the Reference Index Closing Value.  The determination of a variable coupon payment may be represented by the following formula:
 
Coupon Payment
=
  Hypothetical Monthly Income  
*
allocation to Equity Component   *   Reference Index Closing Value
Equity Component Closing Value
10
 
 
 

October 2007

Page 5


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


For each “Monthly Coupon Payment Period,” which is each monthly period from, but excluding, the last calendar day of each month to, and including, the last calendar day of the next succeeding month, the “Coupon Payment Date” is the third business day following such last calendar day of each month during which a distribution is made on the Institutional Class shares of the Fund for which the record date falls within the relevant Monthly Coupon Payment Period and for which the coupon payment (calculated as described above) is greater than zero; provided that for the Monthly Coupon Payment Period occurring in October 2014, the Monthly Coupon Payment Period will end on the Determination Date, which is October 31, 2014, and the Coupon Payment Date, if applicable, will be the Maturity Date.
 
The “Hypothetical Monthly Income” on any index business day will equal the aggregate value of any distributions with respect to the Institutional Class shares of the Fund for which the record dates fall within the relevant Monthly Coupon Payment Period.
 
The “Equity Component Closing Value” equals, on any index business day, the sum of (i) the Fund Closing Value times the fraction of the Institutional Class shares of the Fund currently represented by one unit of the Equity Component plus (ii) the Hypothetical Monthly Income, if any.
 
If the Calculation Agent determines that the value of the Reference Index (excluding the Hypothetical Monthly Income) is less than 105% of the Bond Floor at the close of business on any last calendar day of each month, no coupon payment will be made and the Hypothetical Monthly Income for such period will instead be deemed reinvested in the Equity Component in order to help prevent the allocation to the Equity Component within the Reference Index from being reduced to zero.
 
If the allocation to the Equity Component has been reduced to zero at any time, the Hypothetical Monthly Income will cease to accrue and you will receive no coupon payment for the remaining term of the Securities.  The Reference Index Adjustment Factor will be zero if the allocation to the Equity Component is reduced to zero.
 
The above is an overview of the variable coupon payments.  Please read the section in the accompanying preliminary pricing supplement called “Description of Securities—Coupon Payments” and “Description of Securities—Reference Index—Determination of Hypothetical Monthly Income from any Equity Component” for a more detailed explanation of how the coupon payments and the Hypothetical Monthly Income are determined.  You may access the preliminary pricing supplement via the following hyperlink:
 
 
Please also read the examples under “How the Protected Fund-Linked Securities Work—Hypothetical Coupon Payment Calculations” on pages 14-15.
 
PIMCO High Yield Fund
 
The PIMCO High Yield Fund generally invests in a diversified portfolio of high yield debt securities, often referred to as “junk bonds.”  The investment adviser to the Fund is Pacific Investment Management Company LLC (the “Investment Adviser”), which also serves as the administrator of the Fund.  See “Information about the Reference Index—PIMCO High Yield Fund” on pages 26-27.
 
Information on the Institutional Class shares of the Fund as of market close on September 19, 2007 is as follows:
 
Current Fund Closing Value:
$9.63
52 Week High Fund Closing Value:
$10.04 (on 5/15/07)
52 Week Low Fund Closing Value:
$9.28 (on 7/27/07)
 
 

October 2007

Page 6


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


Key Investment Rationale
 
The Securities provide investors with the following opportunities:
 
¡  
Potential enhanced returns on a bond portfolio by taking high yield debt securities-linked risk on the variable coupon payments and any increase in the value of the Reference Index
 
¡  
100% principal protection on their investment
 
¡  
Coupons on the Securities (variable and may be zero)
 
Best Case Scenario
§  Investors receive their principal plus a Supplemental Redemption Amount at maturity, in addition to variable coupon payments each year over the term of the Securities
 
Worst Case Scenario
§  The allocation to the Equity Component is reduced to zero shortly after the issuance of the Securities and the Securities pay ZERO coupon payments
 
§  Investors receive only their principal at maturity
 
Summary of Selected Key Risks (see pages 16-17)
 
¡  
The Securities do not guarantee any coupon payments.
   
¡  
The Securities may not pay more than the principal amount at maturity.
 
¡  
Any decline in the Reference Index’s allocation to the Equity Component will reduce both your variable coupon payments and your opportunity for any appreciation in the Reference Index.
 
¡  
If the allocation to the Equity Component in the Reference Index goes to zero, it will stay at zero for the remaining term of the Securities, and the Securities will not participate in any appreciation in the Equity Component and cease to provide any more coupon payments.
 
¡  
If any such reduction in the allocation to the Equity Component to zero were to occur, the earlier it occurs during the term of the Securities, the more adversely it will affect the overall yield on the Securities.

¡  
The market price of the Securities will be influenced by many unpredictable factors, and could be adversely affected by a decrease in the net asset value of the Institutional Class shares of the Fund or a decline in interest rates.
 
¡  
Use of the Leverage Component may increase the adverse impact on the Reference Index from downward movements in the value of the Equity Component.
 
¡  
Your return on the Securities will reflect the deduction of costs such as the Reference Index Adjustment Factor, the Daily Leverage Charge, if any, the implicit sales charge on the purchase of the Securities due to the initial value of the Reference Index being set at 97, which is below the threshold value of 100.
 
¡  
The antidilution adjustments the Calculation Agent is required to make do not cover every event that could affect the Institutional Class shares of the Fund
   
¡  
Secondary trading may be limited, and the inclusion of commissions and projected profit from hedging in the original Issue Price is likely to adversely affect secondary market prices.
 
¡  
Your brokerage firm and your broker may have economic interests that are different from yours due to the annual commission they receive if you hold your Securities.
 
¡  
The hypothetical investment in the Institutional Class shares of the Fund may be replaced in the Equity Component by a hypothetical investment in the shares of the iShares iBoxx $ High Yield Corporate Bond Fund (Bloomberg Ticker: HYG) under certain circumstances, and the value of the Securities may be adversely affected.
 
¡  
Credit risk to Morgan Stanley whose credit rating is currently Aa3/AA–.
 
 

October 2007

Page 7


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


Fact Sheet
 
The Securities offered are senior unsecured obligations of Morgan Stanley, and have the terms described in the preliminary pricing supplement, the prospectus supplement and the prospectus.  The Securities are senior notes issued as part of Morgan Stanley’s Series F Global Medium-Term Notes program.
 
Expected Key Dates
     
       
Pricing Date:
 
Original Issue Date (Settlement Date):
Maturity Date:
       
October             , 2007
 
October           , 2007 (5 business days after the Pricing Date)
November 7, 2014

Key Terms
   
     
Issuer:
 
Morgan Stanley
     
Reference Index:
 
The Reference Index will be the 2007-2 Fund Dynamic Reference Index which tracks the performance of hypothetical investments in two assets and a liability (each, an “Index Component”).  The two assets are (i) the Equity Component and (ii) the Zero-Coupon Bond Component.  The liability is the Leverage Component.
 
The Reference Index will have an initial value of 97.
 
Please read “Investment Overview” on pages 2-6 for more information on the Reference Index.
     
Issue Price:
 
$10 per Security (see “Syndicate Information” below)
     
Denominations:
 
$10 and integral multiples thereof
     
Aggregate Principal Amount:
 
$
     
Payment at Maturity:
 
$10 plus a Supplemental Redemption Amount, if any.
     
Supplemental Redemption Amount:
 
The greater of (i) zero and (ii) $10 times the percentage change in the Reference Index as of the Determination Date from the threshold value of 100.
     
Variable Coupon Payments:
 
The variable coupon payments, if any, on the Securities will be based upon the allocation, if any, to the Equity Component within the Reference Index and calculated by reference to the distributions made at any time on the hypothetical investment in the Institutional Class shares of the Fund.  Since the inception of the Institutional Class shares of the Fund in 1992, distributions on the Institutional Class shares of the Fund have generally been made monthly.
 
The variable coupon payments are expected to change over time, depending on (i) the Hypothetical Monthly Income related to the performance of the Equity Component in any month during which a distribution is made at any time on the hypothetical investment in the Institutional Class shares of the Fund, (ii) the allocation to the Equity Component, if any, and (iii) the Reference Index Closing Value.
 
Coupon payments will not be paid if the allocation to the Equity Component within the Reference Index has been reduced to zero or, in certain circumstances, if making a coupon payment would reduce the allocation to the Equity Component below a threshold value.
 
Please read “Investment Overview—Variable Coupon Payments” on pages 5-6 for more information on the variable coupon payments.
     
Coupon Payment Dates:
 
The third business day following the last calendar day of each month during which a distribution is made on the Institutional Class shares of the Fund for which the record date falls within the relevant Monthly Coupon Payment Period and for which the coupon payment is greater than zero; provided that for the Monthly Coupon Payment Period occurring in October 2014, the Monthly Coupon Payment Period will end on the Determination Date and the Coupon Payment Date, if applicable, will be the Maturity Date.
     
Determination Date:
 
October 31, 2014, subject to adjustment for non-index business days or market disruption events.
     
Equity Component:
 
Each “unit” of the Equity Component represents the value over time of an initial $100 hypothetical investment in the Institutional Class shares of the Fund.
     
Zero-Coupon Bond Component:
 
Each “unit” of the Zero-Coupon Bond Component represents the value of a hypothetical $100 face value zero-coupon bonds investment maturing on the scheduled Determination Date with a yield to maturity equal to the applicable zero-coupon yield based on prevailing USD swap rates.  The Zero-Coupon Bond Component is used to assure that the value of the Reference Index will be at or above 100 at maturity.
     
Leverage Component:
 
The Leverage Component represents the cost of hypothetical borrowed funds which is used to leverage the allocation to the Equity Component above 100%.  The maximum allocation to the Equity Component is 150%.
 
Whenever the exposure to the Equity Component is increased above 100% through the use of the Leverage Component, the amount of the Leverage Component will be increased by a Daily Leverage Charge at the federal funds rate plus a spread of 0.75% per annum (on a 30/360-day basis).

Allocation Among Index Components:
 
Index Component
Allocation
 
  Equity Component
120-140%
 
  Zero-Coupon Bond Component
0%
 
  Leverage Component
20-40%
 
 
 
 

October 2007

Page 8


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
   
The actual initial allocations will be determined on the Pricing Date.  Subsequent reallocations will set the allocation to the Equity Component to five times the quotient of (i) the difference between the Reference Index Closing Value and the Bond Floor divided by (ii) the Reference Index Closing Value.
     
Bond Floor:
 
Value at any given time of a hypothetical zero-coupon bond with a face value of $100 maturing on the scheduled Determination Date with a yield to maturity equal to the applicable zero-coupon yield based on prevailing USD swap rates.  The Bond Floor is compared to the Reference Index Closing Value in order to determine whether more or less hypothetical funds may be invested in the Equity Component in a manner that is consistent with the goal of assuring that the value of the Reference Index will be at or above 100 at maturity.
     
Costs:
 
The value of the Reference Index will be reduced by certain adjustment factors and fees as described below.  Such adjustment factors and fees will reduce the potential return on the Securities:
 
§   Reference Index Adjustment Factor” of 1.75% per annum on the level of the Reference Index; and
 
§   Daily Leverage Charge” of federal funds rate plus 0.75% per annum (on a 30/360-day basis) on any hypothetical amounts borrowed via the Leverage Component.
 
The Reference Index Adjustment Factor will be reduced to zero if the allocation to the Equity Component is reduced to zero.
 
Additional costs include:
 
§   An implicit 3% sales charge paid upon the purchase of the Securities because the initial value of the Reference Index will be set at 97, which is below the threshold value of 100;
 
§   0.25% annual commission paid to your broker as long as the allocation to the Equity Component is greater than zero; and
 
§   Cost of bid/offer spread in hypothetical purchase and sale transactions of the Zero-Coupon Bond Component to carry out Index Component reallocations and, if applicable, any then current redemption fees on sales of the Institutional Class shares of the Fund related to short-term trading policies.
 
In addition, the net asset value of the Institutional Class shares of the Fund reflects the operating expenses (which, for the fiscal year ended March 31, 2007, amounted to 0.50% per annum of the average daily net assets of the Fund, including monthly advisory fees, which amounted to 0.25% per annum of the average daily net assets of the Fund, paid to the Investment Adviser).
     
Risk Factors:
 
Please read all of the “Risk Factors” on pages 16-17.

General Information
     
Listing:
 
None
     
CUSIP:
 
617475546
     
Minimum Ticketing Size:
 
100 Securities
     
Trustee:
 
The Bank of New York (as successor Trustee to JPMorgan Chase Bank, N.A.)
     
Calculation Agent:
 
Morgan Stanley & Co. Incorporated (“MS & Co.”)
     
Use of Proceeds and Hedging:
 
The net proceeds we receive from the sale of the Securities will be used for general corporate purposes and, in part, in connection with hedging our obligations under the Securities through one or more of our subsidiaries.
 
On or prior to the Pricing Date, we, through our subsidiaries or others, expect to hedge our anticipated exposure in connection with the Securities by taking positions in the Institutional Class shares of the Fund and in USD interest rate swaps, as well as in other instruments our affiliates may choose to use in connection with such hedging. We cannot give any assurance that our hedging activity will not affect the net asset value of the Institutional Class shares of the Fund and, therefore, such activity may adversely affect the value of the Securities, the coupon payments you may receive over the term of the Securities and the payment you will receive at maturity.  For further information, see “Use of Proceeds and Hedging” in the accompanying preliminary pricing supplement.
     
ERISA:
 
See “ERISA Matters for Pension Plans and Insurance Companies” in the accompanying preliminary pricing supplement.
     
Contact:
 
Morgan Stanley Clients may contact their local Morgan Stanley branch office or our principal executive offices at 1585 Broadway, New York, New York 10036 (telephone number (866) 477-4776. All other clients may contact their local brokerage representative. Third-party distributors may contact Morgan Stanley Structured Investment Sales at (800) 233-1087. 

Syndicate Information
     
Issue Price of Securities
Selling Concession
Principal Amount of Securities for any single investor
$10.00
$0.30
<$999K
$9.95
$0.25
$1MM-$2.99MM
$9.925
$0.225
$3MM-$4.99MM
$9.90
$0.20
>$5MM

Selling concessions allowed to dealers in connection with the offering may be reclaimed by the agent, if, within 30 days of the offering, the agent repurchases the Securities distributed by such dealers.
 
 
 

October 2007

Page 9


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 

 

Tax Considerations
 
The Securities will be treated as “contingent payment debt instruments” for U.S. federal income tax purposes, as described in the section of the accompanying pricing supplement called “Description of Securities—United States Federal Income Taxation.”  Under this treatment, if you are a U.S. taxable investor, you will generally be subject to annual income tax based on the “comparable yield” (as defined in the accompanying pricing supplement) of the Securities, adjusted upward or downward to reflect the difference, if any, between the actual and the projected amount of contingent payments on the Securities.  In addition, any gain recognized by U.S. taxable investors on the sale or exchange, or at maturity, of the Securities generally will be treated as ordinary income.  If the Securities were priced on September 20, 2007, the “comparable yield” would be a rate of 5.6270% per annum compounded monthly; however, the final comparable yield will be determined on the pricing date and may differ from the comparable yield set forth above.  The projected payment schedule would be as follows:
 
DATE
PROJECTED
PAYMENTS
DATE
PROJECTED PAYMENTS
October 3, 2007
 $0.020320
May 4, 2011
 $0.045329
November 5, 2007
 $0.050018
June 3, 2011
 $0.045329
December 5, 2007
 $0.046892
July 5, 2011
 $0.050018
January 3, 2008
 $0.043766
August 3, 2011
 $0.043766
February 5, 2008
 $0.050018
September 6, 2011
 $0.051581
March 5, 2008
 $0.046892
October 5, 2011
 $0.045329
April 3, 2008
 $0.043766
November 3, 2011
 $0.043766
May 5, 2008
 $0.050018
December 5, 2011
 $0.050018
June 4, 2008
 $0.045329
January 4, 2012
 $0.045329
July 3, 2008
 $0.045329
February 3, 2012
 $0.045329
August 5, 2008
 $0.050018
March 5, 2012
 $0.050018
September 3, 2008
 $0.043766
April 4, 2012
 $0.045329
October 3, 2008
 $0.046892
May 3, 2012
 $0.045329
November 5, 2008
 $0.050018
June 5, 2012
 $0.050018
December 3, 2008
 $0.043766
July 5, 2012
 $0.046892
January 5, 2009
 $0.050018
August 3, 2012
 $0.043766
February 4, 2009
 $0.045329
September 5, 2012
 $0.050018
March 4, 2009
 $0.046892
October 3, 2012
 $0.043766
April 3, 2009
 $0.045329
November 5, 2012
 $0.050018
May 5, 2009
 $0.050018
December 5, 2012
 $0.046892
June 3, 2009
 $0.043766
January 3, 2013
 $0.043766
July 6, 2009
 $0.051581
February 5, 2013
 $0.050018
August 5, 2009
 $0.045329
March 5, 2013
 $0.046892
September 3, 2009
 $0.043766
April 3, 2013
 $0.043766
October 5, 2009
 $0.050018
May 3, 2013
 $0.046892
November 4, 2009
 $0.045329
June 5, 2013
 $0.050018
December 3, 2009
 $0.045329
July 3, 2013
 $0.043766
January 5, 2010
 $0.050018
August 5, 2013
 $0.050018
February 3, 2010
 $0.043766
September 4, 2013
 $0.045329
March 3, 2010
 $0.046892
October 3, 2013
 $0.045329
April 5, 2010
 $0.050018
November 5, 2013
 $0.050018
May 5, 2010
 $0.046892
December 4, 2013
 $0.045329
June 3, 2010
 $0.043766
January 3, 2014
 $0.045329
July 6, 2010
 $0.051581
February 5, 2014
 $0.050018
August 4, 2010
 $0.043766
March 5, 2014
 $0.046892
September 3, 2010
 $0.045329
April 3, 2014
 $0.043766
October 5, 2010
 $0.050018
May 5, 2014
 $0.050018
November 3, 2010
 $0.043766
June 4, 2014
 $0.045329
December 3, 2010
 $0.046892
July 3, 2014
 $0.045329
January 5, 2011
 $0.050018
August 5, 2014
 $0.050018
February 3, 2011
 $0.043766
September 3, 2014
 $0.043766
March 3, 2011
 $0.046892
October 3, 2014
 $0.046892
April 5, 2011
 $0.050018
November 7, 2014
 $10.053144
 
The actual comparable yield and the projected payment schedule of the Securities will be updated in the final pricing supplement.  You should read the discussion under “Description of Securities—United States Federal Income Taxation” in the accompanying pricing supplement concerning the U.S. federal income tax consequences of investing in the Securities.
 
The comparable yield and the projected payment schedule are not provided for any purpose other than the determination of U.S. Holders’ accruals of OID and adjustments in respect of the Securities, and we make no representation regarding the actual amounts of payments that will be made on a Security.
 
If you are a non-U.S. investor, please also read the section of the accompanying prospectus supplement called “United States Federal Taxation—Tax Consequences to Non-U.S. Holders.”
 
You are urged to consult your own tax advisors regarding all aspects of the U.S. federal income tax consequences of investing in the Securities as well as any tax consequences arising under the laws of any state, local or foreign taxing jurisdiction.
 
This offering summary represents a summary of the terms and conditions of the Securities.  We encourage you to read the preliminary pricing supplement, prospectus supplement and prospectus related to this offering which can be accessed via the hyperlinks on the front page of this document.
 
 

October 2007

Page 10


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index



 
How the Protected Fund-Linked Securities Work
 
Hypothetical Payments at Maturity
 
At maturity, if the Reference Index Closing Value on the Determination Date is greater than the threshold value, for each $10 principal amount of Securities that you hold, you will receive a Supplemental Redemption Amount in addition to the principal amount of $10.  The Supplemental Redemption Amount will be calculated by the Calculation Agent on the Determination Date and is equal to (i) $10 times (ii) the percentage, if any, by which the Reference Index Closing Value on the Determination Date exceeds the threshold value.
 
Example:
 
The Reference Index Closing Value on the Determination Date is 10% greater than the threshold value.
 
Reference Index initial value:
97
Threshold value:
100
Reference Index Closing Value on the Determination Date:
110
 
 
In the example above, without regard to any coupon payment that may be due at maturity, the total Payment at Maturity per Security would equal $11.00, which is the sum of the principal amount of $10 and a Supplemental Redemption Amount of $1.00.
 
If the Reference Index Closing Value on the Determination Date is less than or equal to the threshold value, you will not receive any Supplemental Redemption Amount and will receive only the return of your $10 principal amount at maturity.
 
Although the Supplemental Redemption Amount and the Payment at Maturity are calculated as described above, the yield on the Securities will also depend significantly on the variable coupon payments on the Securities, which is variable and may be zero.  You should read “—Hypothetical Coupon Payment Calculations” on pages 14-15 and “Information about the Reference Index—Hypothetical Historical Data on the Reference Index” on pages 18-25 in order to understand how the return on the Securities is affected by the nature and timing of changes in the allocation of the Index Components in the Reference Index.
 
Hypothetical Allocations
 
The asset allocation of the Reference Index will fluctuate during the term of the Securities based on, among other things, the performance of the Equity Component and interest rates.  If the Equity Component has declined in value or interest rates decline, some or all of the hypothetical funds may be allocated out of the Equity Component and into the Zero-Coupon Bond Component, in order to preserve the objective of the Reference Index to be at least equal to 100 on the Determination Date.  Only to the extent that hypothetical funds are allocated to the Equity Component, will the Reference Index participate in subsequent increases in the value of the Equity Component.
 
The following are four hypothetical examples of the effects of Reallocation Determination Events.  These hypothetical examples assume that the value of the Reference Index does not change between the determination of a Reallocation Determination Event and the subsequent reallocation and that purchases and sales of the Equity Component and Zero-Coupon Bond Component are made without taking into account the bid/offer spread on the hypothetical purchases and sales of the Zero-Coupon Bond Component or any short-term trading fees of the Fund, if applicable.
 
 

October 2007

Page 11


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
Example 1:
 
A Reallocation Determination Event requires the entire value of the hypothetical funds to be allocated to the Equity Component.
 
Values at test for Reallocation Determination Event:
Values after Reallocation:
Reference Index Closing Value:
106.25
Reference Index Closing Value:
106.25
Bond Floor:
85.00
Bond Floor:
85.00
Buffer:
20%
(106.25 – 85.00)/106.25
Buffer:
20%
Multiple:
5
Multiple:
5
Targeted Equity Exposure:
100%
Targeted Equity Exposure:
100%
Gap Ratio:
26.56%
(106.25 – 85)/80
Gap Ratio:
20.00%
Target Gap Risk Range:
15% to 25%
Target Gap Risk Range:
15% to 25%
Current Value of Allocation to Equity Component:
80.00
Current Value of Allocation to Equity Component:
106.25
Current Value of Allocation to Zero-Coupon Bond Component:
26.25
Current Value of Allocation to Zero-Coupon Bond Component:
0.00
Current Value of Allocation to Leverage Component:
0.00
Current Value of Allocation to Leverage Component:
0.00
 
In the example above, the Gap Ratio is 26.56%, which is outside the Target Gap Risk Range.  Consequently, a Reallocation Determination Event has occurred and the Calculation Agent must determine the Targeted Equity Exposure, which is 100% (Buffer times Multiple or 20% times 5).  To effect the reallocation then required, which is to increase the exposure of the Reference Index to the Equity Component, the Calculation Agent hypothetically sells the Zero-Coupon Bond Component and purchases additional Equity Component, so that the exposure to the Equity Component will be equal to 100% of the Reference Index Closing Value.
 
Example 2:
 
A Reallocation Determination Event requires the use of the Leverage Component to increase the allocation to the Equity Component to greater than 100% of the value of the Reference Index.
 
Values at test for Reallocation Determination Event:
Values after Reallocation:
Reference Index Closing Value:
109
Reference Index Closing Value:
109
Bond Floor:
85.00
Bond Floor:
85.00
Buffer:
22.02%
(109 – 85.00)/109
Buffer:
22.02%
Multiple:
5
Multiple:
5
Targeted Equity Exposure:
110.09%
Targeted Equity Exposure:
110.09%
Gap Ratio:
26.67%
(109.00 – 85.00)/90.00
Gap Ratio:
20.00%
Target Gap Risk Range:
15% to 25%
Target Gap Risk Range:
15% to 25%
Current Value of Allocation to Equity Component:
90.00
Current Value of Allocation to Equity Component:
120
Current Value of Allocation to Zero-Coupon Bond Component:
19.00
Current Value of Allocation to Zero-Coupon Bond Component:
0.00
Current Value of Allocation to Leverage Component:
0.00
Current Value of Allocation to Leverage Component:
11.00
 
In the example above, the Gap Ratio is 26.67%, which is outside the Target Gap Risk Range.  Consequently, a Reallocation Determination Event has occurred, and the Calculation Agent must determine the Targeted Equity Exposure, which is 110.09% (Buffer times Multiple or 22.02% times 5).  To effect the reallocation then required, which is to increase the exposure of the Reference Index to the Equity Component, the Calculation Agent hypothetically sells the Zero-Coupon Bond Component and uses the Leverage Component to purchase additional Equity Component, so that the exposure to the Equity Component will be equal to 110.09% of the Reference Index Closing Value.
 
 

October 2007

Page 12


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


Example 3:
 
A Reallocation Determination Event requires the allocation to the Equity Component to be reduced and the reduction of the Leverage Component to zero before increasing the allocation to the Zero-Coupon Bond Component.
 
Values at test for Reallocation Determination Event:
Values after Reallocation:
Reference Index Closing Value:
101.00
Reference Index Closing Value:
101.00
Bond Floor:
85.00
Bond Floor:
85.00
Buffer:
15.84%
(101.00 – 85.00)/101.00
Buffer:
15.84%
Multiple:
5
Multiple:
5
Targeted Equity Exposure:
approximately 79.21%
Targeted Equity Exposure:
approximately 79.21%
Gap Ratio:
14.68%
(101.00 – 85.00)/109.00
Gap Ratio:
20.00%
Target Gap Risk Range:
15% to 25%
Target Gap Risk Range:
15% to 25%
Current Value of Allocation to Equity Component:
109.00
Current Value of Allocation to Equity Component:
80.00
Current Value of Allocation to Zero-Coupon Bond Component:
0.00
Current Value of Allocation to Zero-Coupon Bond Component:
21.00
Current Value of Allocation to Leverage Component:
8.00
Current Value of Allocation to Leverage Component:
0.00
 
In the example above, the Gap Ratio is 14.68%, which is outside the Target Gap Risk Range.  Consequently, a Reallocation Determination Event has occurred and the Calculation Agent must determine the Targeted Equity Exposure, which is 79.21% (Buffer times Multiple or 15.84% times 5).  To effect the reallocation then required, which is to decrease the exposure to the Reference Index to the Equity Component, the Calculation Agent hypothetically sells a portion of the Equity Component, using the hypothetical funds received to first reduce the Leverage Component to zero and then to purchase an amount of the Zero-Coupon Bond Component until the exposure to the Equity Component decreases to 79.21% of the Reference Index Closing Value.
 
Example 4:
 
The Buffer falls below 1% and a Defeasance Event has occurred, requiring the allocation to the Equity Component to be reduced to zero.  The resulting amount of hypothetical funds from the hypothetical sale of the Equity Component added to the value of the Zero-Coupon Bond Component is less than the Bond Floor.
 
Values at test for Reallocation Determination Event:
Values after Reallocation:
Reference Index Closing Value:
86.00
Reference Index Closing Value:
86.00
Bond Floor:
86.50
Bond Floor:
86.50
Buffer:
–0.58%
(86.00 – 86.50/86.00
Buffer:
N/A Defeasance
Multiple:
5
Multiple:
5
Targeted Equity Exposure:
-2.91%
Targeted Equity Exposure:
0.00%
Gap Ratio:
-16.67%
(86.00 – 86.50)/3.00
Gap Ratio:
N/A Defeasance
Target Gap Risk Range:
15% to 25%
Target Gap Risk Range:
N/A Defeasance
Current Value of Allocation to Equity Component:
3.00
Current Value of Allocation to Equity Component:
0.00
Current Value of Allocation to Zero-Coupon Bond Component:
83.00
Current Value of Allocation to Zero-Coupon Bond Component:
86.00
Current Value of Allocation to Leverage Component:
0.00
Current Value of Allocation to Leverage Component:
0.00
 
In the example above, the Reference Index Closing Value is 86.00 and the Bond Floor is 86.50, thereby decreasing the Buffer to below 1% causing a Defeasance Event.  As a result, the Calculation Agent hypothetically sells all of the remaining Equity Component and purchases an additional amount of the Zero-Coupon Bond Component with the hypothetical proceeds of such sale.  No hypothetical funds will be allocated to the Equity Component for the remaining term of the Securities and, consequently, there will be no further coupon payments on the Securities.
Please read “Annex B—Hypothetical Allocations” in the accompanying preliminary pricing supplement for additional examples illustrating the hypothetical reallocation process.  You may access the preliminary pricing supplement via the following hyperlink:
 
 
 

October 2007

Page 13


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


Hypothetical Coupon Payment Calculations
 
The variable coupon payments on each Security, if any, will vary and may be zero.  The amount of the coupon payments, if any, will be determined on the last calendar day of any month during which a distribution is made on the Institutional Class shares of the Fund for which the record date falls within the relevant Monthly Coupon Payment Period and will be equal to (A) the product of (i) the Hypothetical Monthly Income calculated for such Monthly Coupon Payment Period divided by the Equity Component Closing Value, (ii) the allocation to the Equity Component and (iii) the Reference Index Closing Value divided by (B) 10.  The determination of a variable coupon payment may be represented by the following formula:
 
 
The Hypothetical Monthly Income calculated for each such Monthly Coupon Payment Period will be related to the Equity Component.  The Hypothetical Monthly Income will be determined by the Calculation Agent and will equal the aggregate value of any distributions with respect to the Institutional Class shares of the Fund for which the record dates fall within the relevant Monthly Coupon Payment Period.  In the hypothetical examples below, the Issuer will provide the figures for the Hypothetical Monthly Income.
 
The five examples of hypothetical coupon payments set forth below are based on the following assumptions:
 
§  
Issue Price:       $10.00
 
§  
Hypothetical Monthly Income will be reinvested rather than paid as a coupon payment if the value of the Reference Index (excluding the Hypothetical Monthly Income) is less than or equal to 105% of the Bond Floor on the last calendar day of the relevant month.
 
§  
Allocation of the Reference Index to the Equity Component will be reduced to zero and remain zero for the remaining term of the Securities if the value of the Reference Index is less than 101% of the Bond Floor.
 
§  
Values of the Reference Index and the Equity Component have been reduced by the Reference Index Adjustment Factor and the Daily Leverage Charge, if any.
 
§  
The distributions on the Institutional Class shares of the Fund are the same for all months in a year.
 
The following examples are for purposes of illustration only and would provide different results if different assumptions were applied.  These examples are not intended to illustrate a complete range of possible coupon payments.
 
Example 1:  At the end of the Monthly Coupon Payment Period during which a distribution is made on the Institutional Class shares of the Fund, the value of the Reference Index is 103, the value of the Equity Component is 101 and the value of the Bond Floor is 85.  The Hypothetical Monthly Income is $0.50.  The allocation of the Reference Index to the Equity Component is 90%.
 
 
The coupon payment per Security is $0.0459 or 5.508% per annum on the $10 principal amount of each Security.
 
Since the value of the Reference Index is greater than 105% of the Bond Floor, the Hypothetical Monthly Income will not be reinvested.
 
Example 2:  At the end of the Monthly Coupon Payment Period during which a distribution is made on the Institutional Class shares of the Fund, the value of the Reference Index is 97, the value of the Equity Component is 98 and the value of the Bond Floor is 85.  The Hypothetical Monthly Income is $0.55.  The allocation of the Reference Index to the Equity Component is 51%.
 
 
 
 
 

October 2007

Page 14


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
The coupon payment per Security is $0.0278 or 3.332% per annum on the $10 principal amount of each Security.
 
Since the value of the Reference Index is greater than 105% of the Bond Floor, the Hypothetical Monthly Income will not be reinvested.
 
Example 3:  At the end of the Monthly Coupon Payment Period during which a distribution is made on the Institutional Class shares of the Fund, the value of the Reference Index is 106, the value of the Equity Component is 102 and the value of the Bond Floor is 80  The Hypothetical Monthly Income is $0.60.  The allocation of the Reference Index to the Equity Component is 112%.
 
 
The coupon payment per Security is $0.0698 or 8.38% per annum on the $10 principal amount of each Security.
 
Since the value of the Reference Index is greater than 105% of the Bond Floor, the Hypothetical Monthly Income will not be reinvested.
 
Example 4:  At the end of the Monthly Coupon Payment Period during which a distribution is made on the Institutional Class shares of the Fund, the value of the Reference Index is 93, the value of the Equity Component is 88 and the value of the Bond Floor is 89.  The Hypothetical Monthly Income is $0.65.  The allocation of the Reference Index to the Equity Component is 51%.
 
 
The calculated coupon payment would be $0.035 per Security.  However, because the value of the Reference Index is less than 105% of the Bond Floor ((93 – 89)/89 = 4.49%), the Hypothetical Monthly Income will be reinvested, and no coupon payment will be made.
 
The coupon payment per Security is, therefore, $0.00 or 0% per annum on the $10 principal amount of each Security.
 
Example 5:  At the close of business on any index business day, the value of the Reference Index is 95, the value of the Equity Component is 93 and the value of the Bond Floor is 94.50.  The allocation of the Reference Index to the Equity Component is reduced to 0.00% at the close of business on the following index business day.  At the end of the Monthly Coupon Payment Period, the Hypothetical Monthly Income is $0.65.
 
However, since the Buffer was less than 1%, a Defeasance Event occurred and the allocation of the Reference Index to the Equity Component was reduced to zero and will remain zero for the remaining term of the Securities.  Consequently, the coupon payment per Security is $0.00 or 0% per annum on the $10 principal amount of each Security.  Furthermore, no coupon payments will be made for the remaining term of the Securities, and the Securities will not participate in any subsequent increase in the net asset value of the Institutional Class shares of the Fund.
 
Please read “Annex C—Hypothetical Coupon Payment Calculations on the Securities” in the accompanying preliminary pricing supplement for additional examples on hypothetical coupon payment calculations.  You may access the preliminary pricing supplement via the following hyperlink:
 
 
 

October 2007

Page 15


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


Risk Factors
 
The Securities are financial instruments that are suitable only for investors who are capable of understanding the complexities and risks specific to the Securities.  Accordingly, investors should consult their own financial and legal advisors as to the risks entailed by an investment in the Securities and the suitability of such Securities in light of the investor’s particular circumstances.
 
The following is a non-exhaustive list of certain key risk factors for investors in the Securities.  For a more detailed list of risk factors, please see the accompanying preliminary pricing supplement.  In addition to the information set forth herein and in the accompanying preliminary pricing supplement, the investors should carefully consider the information in the prospectus for the Fund, including, without limitation, information under “Summary of Principal Risks” and “Characteristics and Risks of Securities and Investment Techniques.”  Prospective holders are further advised that the contents of the prospectus for the Fund, and any documents incorporated by reference therein, are not incorporated by reference herein or in any way made a part hereof.
 
Structure Specific Risk Factors
 
¡  Coupon payments are variable and may be zero.  The variable coupon payments on the Securities are variable and may be zero.  The amount of any coupon payment will depend on the Hypothetical Monthly Income in the Equity Component, the allocation to the Equity Component within the Reference Index and the Reference Index Closing Value.  During any month (except the last month before maturity) in which a distribution is made on the Institutional Class shares of the Fund, it is possible that the coupon payment may be set to zero if the Hypothetical Monthly Income is required to be invested in the Equity Component to prevent the allocation to the Equity Component from going to zero.  If the allocation to the Equity Component within the Reference Index goes to zero, the Securities will not pay coupon payments for the remainder of their term.
 
¡  The Securities may not pay more than the principal amount at maturity.  If the Reference Index Closing Value on the Determination Date is less than 100, the Supplemental Redemption Amount will be zero and you will receive only the principal amount of $10 for each Security you hold at maturity. The return of only the principal amount at maturity, and the variable coupon payments, if any, over the term of the Securities may be less than the amount that would be paid on an ordinary debt security and may not compensate you for the effects of inflation and other factors relating to the value of money over time.
 
¡  Allocation to the Equity Component may decline and adversely affect the yield on the Securities.  While the initial allocation to the Equity Component will be in the range of 120-140%, this allocation will change over the term of the Securities.  Certain economic or market factors, such as declines or insufficient gains in the value of the Equity Component or low interest rates, will cause the allocation to the Zero-Coupon Bond Component to increase.  Any allocation of the Reference Index to the Zero-Coupon Bond Component will reduce the extent to which the Reference Index will participate in the performance of the Equity Component.  The appreciation, if any, of the Reference Index above the threshold value is also dependent upon the allocation to the Equity Component within the Reference Index.  In other words, if the allocation to the Equity Component is reduced, it is possible that the value of the Equity Component could increase significantly during the term of the Securities, but that the value of the Reference Index may reflect little, if any, of that increase.  If the allocation to the Equity Component goes to zero, it will remain at zero for the remainder of the term of the Securities.
 
¡  Allocation procedures may adversely impact the payment at maturity.  Investing in the Securities is not the same as a direct investment in any of the components of the Reference Index, because the Reference Index changes its allocation among the Index Components whenever a Reallocation Determination Event occurs. The timing of the reallocations among the Index Components can adversely affect the value of the Reference Index on the Determination Date, which will in turn adversely affect the Supplemental Redemption Amount.
 
¡  Market price influenced by many unpredictable factors.  Several factors will influence the value of the Securities in the secondary market including the value of the Reference Index and the Index Components, the net asset value of the Institutional Class shares of the Fund, the volatility of the Institutional Class shares of the Fund, market interest rates, the distribution rate on the Institutional Class shares of the Fund, the time remaining to maturity and the creditworthiness of Morgan Stanley.
 
¡  Use of leverage may adversely affect the Securities.  Although the Leverage Component offers the potential for increases in the Reference Index value that are greater than corresponding increases in the value of an un-leveraged investment in the Equity Component, leverage also entails a higher degree of risk: any downward movement in the value of the Equity Component will result in a correspondingly larger reduction in the Reference Index. In addition, the Daily Leverage Charge associated with the allocation to the Leverage Component will reduce the value of the Reference Index daily.
 
 
 

October 2007

Page 16


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


¡  Costs will affect the value of the Securities.  Your return on the Securities will reflect the deduction of certain costs of investing in the Securities.  These costs include explicit charges that will be reflected in reductions in the value of the Reference Index over the term of the Securities, by means of the Reference Index Adjustment Factor and the Daily Leverage Charge.  The Reference Index will also be reduced as a consequence of effecting hypothetical purchases and sales of the Equity Component and the Zero-Coupon Bond Component, taking into account any short-term trading fees of the Fund, if applicable, and the bid/offer spread, respectively, in the course of reallocations of the Index Components.  In addition, there is an implicit sales charge paid upon the purchase of the Securities because the initial value of the Reference Index will be set at 97, which is below the threshold value of 100, as well as implicit charges that are reflected in the net asset value of the Institutional Class shares of the Fund in the form of operating expenses of the Fund.
 
¡  The antidilution adjustments the Calculation Agent is required to make do not cover every event that could affect the Institutional Class shares of the Fund.  MS & Co., as Calculation Agent, will adjust the amount payable at maturity for certain events affecting the Institutional Class shares of the Fund.  However, the Calculation Agent will not make an adjustment for every event that could affect the Institutional Class shares of the Fund.  If an event occurs that does not require the Calculation Agent to adjust the amount payable at maturity, the market price of the Securities may be materially and adversely affected.
 
Other Risk Factors
 
¡  Secondary trading may be limited. There may be little or no secondary market for the Securities.  The Securities will not be listed on any exchange.
 
¡  The inclusion of commissions in the original Issue Price is likely to adversely affect secondary market prices.  Assuming no change in market conditions or any other relevant factors, the price, if any, at which MS & Co. is willing to purchase Securities in secondary market transactions will likely be lower than the original Issue Price, since the original Issue Price included, and secondary market prices are likely to exclude, commissions paid with respect to the Securities.  In addition, any such prices may differ from values determined by pricing models used by MS & Co., as a result of dealer discounts, mark-ups or other transaction costs.
 
¡  Potential adverse economic interests of the Calculation Agent.  The economic interests of the Calculation Agent, which is an affiliate of the Issuer, and other affiliates of the Issuer are potentially adverse to an investor’s interests.  The Calculation Agent has certain potential conflicts of interest by virtue of its relationship with the Issuer and the hedging activity related to Securities which it or other affiliates will carry out.
 
¡  The brokerage firm through which you hold your Securities and your broker may have economic interests that are different from yours.  In addition to the commission paid at the time of the initial offering of the Securities, commissions will be paid on an annual basis to brokerage firms, including MS & Co. and its affiliates, whose clients purchased Securities in the initial offering and who continue to hold their Securities.  As a result of these arrangements, your brokerage firm and your broker may have an incentive to encourage you to hold the Securities because they will not receive the annual commission for the current year or for future years if you sell your Securities.
 
¡  Hedging and trading activity by the Calculation Agent and its affiliates could potentially adversely affect the net asset value of the Institutional Class shares of the Fund or the USD swap rates.  MS & Co. and other affiliates of the Issuer’s will carry out hedging activities related to the Securities (and to other instruments linked to the Fund or its component securities).  MS & Co. and some of the Issuer’s other subsidiaries also trade the securities in which the Fund may invest, other financial instruments related to these securities and USD interest rate swaps on a regular basis.  Any of these hedging or trading activities on or prior to the Pricing Date could potentially increase the initial value of the Institutional Class shares of the Fund and, as a result, could increase the value at which the Institutional Class shares of the Fund must close before you receive a payment at maturity that exceeds the principal amount of the Securities.  Additionally, such hedging or trading activities during the term of the Securities could affect the net asset value of the Institutional Class shares of the Fund and the USD swap rates on the last calendar day of each month and on the Determination Date and, accordingly, the variable coupon payments, if any, and the Payment at Maturity.
 
¡  The Institutional Class shares of the Fund may be replaced in the Equity Component by shares of the iShares iBoxx $ High Yield Corporate Bond Fund under certain circumstances.  If purchasing the Institutional Class shares of the Fund is or will be restricted, or fees are or will be imposed on the sales or purchases of the Institutional Class shares of the Fund, other than any short-term trading fees, for more than three consecutive trading days, or the Fund is or will be liquidated or otherwise terminated or the Institutional Class shares of the Fund are or will be eliminated, the hypothetical investment in the Institutional Class shares of the Fund will be replaced in the Equity Component by a hypothetical investment in the shares of the iShares iBoxx $ High Yield Corporate Bond Fund and the value of the Securities could be adversely affected.  Please see the section of the accompanying preliminary pricing supplement called “Description of Securities—Substitution Event.”
 
 

October 2007

Page 17


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index

 
Information about the Reference Index
Hypothetical Historical Data on the Reference Index
 
The following tables and graphs set forth hypothetical historical levels of the Reference Index, variable coupon payments (per $10 principal amount of the Securities), and the value of one unit of the Equity Component at the end of each month during seven different seven year periods beginning on January 1 of each year from 1994 to 2000.  This hypothetical historical information has been calculated as if the Reference Index existed during the relevant periods and should not be taken as an indication of the future performance of the Reference Index over the term of the Securities or future coupon payments or the actual total payment on the Maturity Date of the Securities.
 
The following hypothetical historical information has been calculated by the Calculation Agent on the same basis as the Reference Index and the coupon payments will be calculated.  However, the calculations used to determine the hypothetical historical closing levels of the Reference Index contain necessary assumptions, estimates and approximations that may not be reflected in the calculation of the value of the Reference Index and coupon payments over the term of the Securities, including the principal assumptions set forth below.  As a result, the following hypothetical historical values of the Reference Index and variable coupon payments may be different than they would have been if those assumptions had not been made and those estimates and approximations had not been necessary to calculate these hypothetical historical values.
 
The calculations assume that:
 
§  
the Reference Index was created on the first business day of each seven year period with a level of 97;
 
§  
the initial allocations to the Equity Component and Zero-Coupon Bond Component are different in each example and were obtained based on the Targeted Equity Exposure as determined at the beginning of each seven year period;
 
§  
the distributions in respect of the Institutional Class shares of the Fund were equal to those reported on Bloomberg; and
 
§  
reallocations between the Equity Component and Zero-Coupon Bond Component were effected in reference to the net asset value of the Institutional Class shares of the Fund for the Equity Component and at the mid-swap rates (rather than at the offered-swap rates which will be used for hypothetical purchases of the Zero-Coupon Bond Component, or the bid-swap rates which will be used for hypothetical sales of the Zero-Coupon Bond Component, in order to effect a reallocation) for the Zero-Coupon Bond Component.
 
The following hypothetical historical values have not been verified by an independent third party.  Swap rates used to calculate the hypothetical historical Zero-Coupon Bond Component were taken from Bloomberg.
 
 

October 2007

Page 18


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
 
 
1994
 
1995
 
1996
 
1997
 
1998
 
1999
 
2000
Seven
Year Period
Beginning
January 1, 1994
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
January                
99.78
0.09255
102.13
85.45
0.10368
94.47
94.27
0.07640
103.87
92.76
0.05939
104.38
95.91
0.03967
108.29
96.54
0.01788
105.71
96.34
0.00000
98.08
February
98.72
0.08831
101.55
87.68
0.10079
96.29
93.46
0.07845
103.25
93.30
0.05110
105.19
95.74
0.03672
108.14
95.74
0.01976
104.21
96.69
0.00000
97.66
March                
93.19
0.10851
97.82
88.26
0.11793
96.97
91.66
0.07878
101.68
91.55
0.05724
103.15
95.82
0.04105
108.32
96.24
0.02144
104.37
96.65
0.00000
95.03
April                
90.66
0.08903
96.20
89.66
0.10054
98.23
91.17
0.07461
101.36
91.86
0.05490
103.49
95.62
0.03991
107.83
96.67
0.02029
105.34
96.93
0.00000
94.49
May                
90.47
0.09813
96.27
91.96
0.08374
100.34
90.61
0.08327
100.99
93.10
0.05854
105.11
95.67
0.04030
107.66
95.74
0.00000
102.62
97.06
0.00000
93.35
June                
89.40
0.09645
95.70
91.80
0.08504
100.35
89.82
0.05245
100.59
93.71
0.05411
105.88
95.84
0.04303
107.71
95.65
0.00000
101.92
97.65
0.00000
94.40
July                
89.40
0.10013
95.91
92.18
0.08161
100.87
89.98
0.06101
100.80
95.38
0.05846
107.88
96.08
0.04191
108.06
95.68
0.00000
101.48
98.13
0.00000
94.38
August                
89.10
0.10002
95.91
91.99
0.08975
100.86
90.52
0.06087
101.63
94.62
0.06031
107.07
94.66
0.02751
102.98
95.61
0.00000
100.35
98.72
0.00000
95.08
September
88.86
0.10559
95.95
92.39
0.07907
101.40
91.82
0.05213
103.18
95.41
0.06525
108.06
95.72
0.02092
103.60
95.83
0.00000
99.69
99.26
0.00000
94.09
October                
87.56
0.09789
95.25
92.97
0.07687
102.12
92.27
0.05717
103.52
94.72
0.04157
107.31
95.49
0.02088
101.85
95.82
0.00000
98.87
99.84
0.00000
91.46
November
85.73
0.10273
94.18
93.32
0.08079
102.62
93.51
0.05755
105.00
94.87
0.03597
107.57
96.15
0.01877
105.37
96.21
0.00000
99.52
100.39
0.00000
89.06
December
85.64
0.11472
94.36
93.59
0.08714
103.05
92.57
0.05631
104.06
94.95
0.04607
107.30
96.23
0.02314
105.16
96.35
0.00000
99.32
100.97
0.00000
90.32
 
* Defeasance occurred on July 19, 2000
 
The Supplemental Redemption Amount per Security for this period would have been $0.97 and the aggregate value of the Coupon Payments would have been $4.18609.  The total return on your investment per Security for this seven year period would have been equal to 51.56% of the principal amount.
 
 

October 2007

Page 19


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
 
 
1995
 
1996
 
1997
 
1998
 
1999
 
2000
 
2001
Seven
Year Period
Beginning
January 1, 1995
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
January                
98.09
0.11497
100.99
107.99
0.11319
111.04
104.17
0.11973
111.59
104.74
0.08223
115.77
99.89
0.03927
113.01
94.89
0.03032
104.85
98.00
0.00000
99.71
February
100.58
0.11177
102.94
106.67
0.11624
110.37
105.06
0.10306
112.46
104.39
0.07612
115.61
98.47
0.04341
111.41
94.92
0.02389
104.40
98.52
0.00000
100.07
March                
101.24
0.13077
103.66
103.88
0.11675
108.70
101.54
0.11547
110.28
104.38
0.08512
115.79
98.80
0.04711
111.57
94.19
0.02541
101.59
98.64
0.00000
98.24
April                
102.81
0.11149
105.01
103.02
0.11059
108.36
101.66
0.11079
110.64
103.63
0.08277
115.28
99.39
0.04457
112.61
94.13
0.02283
101.01
98.84
0.00000
96.71
May                
105.68
0.12385
107.26
102.06
0.12346
107.96
103.71
0.11819
112.37
103.22
0.08358
115.09
97.46
0.04185
109.70
93.73
0.01869
99.80
99.27
0.00000
97.16
June                
105.31
0.12579
107.28
101.08
0.10547
107.54
104.49
0.10929
113.19
103.08
0.08926
115.14
97.00
0.04392
108.95
94.67
0.01939
100.91
99.31
0.00000
94.95
July                
105.72
0.12075
107.84
101.01
0.12274
107.76
107.11
0.11811
115.33
103.26
0.08696
115.52
96.59
0.04542
108.49
95.08
0.00000
100.89
99.65
0.00000
95.75
August                
105.31
0.13282
107.82
101.90
0.12249
108.64
105.46
0.12189
114.47
98.22
0.05589
110.09
95.90
0.04400
107.28
95.70
0.00000
101.65
99.90
0.00000
95.90
September
105.76
0.11704
108.40
103.89
0.10494
110.30
106.55
0.13194
115.52
98.75
0.04596
110.76
95.82
0.03238
106.58
95.91
0.00000
100.59
100.32
0.00000
91.35
October                
106.47
0.11381
109.17
104.03
0.11512
110.67
104.98
0.11508
114.71
97.71
0.04587
108.88
95.46
0.03253
105.69
95.69
0.00000
97.77
100.60
0.00000
92.74
November
106.86
0.11962
109.70
105.91
0.11595
112.25
104.97
0.09961
115.00
99.58
0.04125
112.65
95.81
0.03263
106.39
95.71
0.00000
95.21
100.80
0.00000
93.76
December
107.12
0.12907
110.16
104.08
0.11347
111.25
104.13
0.12762
114.71
99.47
0.05084
112.42
95.60
0.03637
106.18
96.66
0.00000
96.56
100.98
0.00000
92.95
 
* Defeasance occurred on September 7, 2001
 
The Supplemental Redemption Amount per Security for this period would have been $0.98 and the aggregate value of the Coupon Payments would have been $5.67276.  The total return on your investment per Security for this seven year period would have been equal to 66.54% of the principal amount.
 
 

October 2007

Page 20


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
 
 
 
1996
 
1997
 
1998
 
1999
 
2000
 
2001
 
2002
Seven
Year Period
Beginning
January 1, 1996
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
January                
98.88
0.10436
101.53
95.32
0.11040
102.03
96.24
0.07518
105.85
92.86
0.03414
103.33
87.68
0.02641
95.87
92.65
0.00000
91.17
98.78
0.00000
84.58
February
97.66
0.10718
100.92
96.14
0.09503
102.82
95.92
0.06959
105.71
91.33
0.03774
101.86
87.79
0.02071
95.46
93.21
0.00000
91.49
99.08
0.00000
83.23
March                
95.08
0.10765
99.39
92.89
0.10648
100.83
95.91
0.07782
105.87
91.68
0.04096
102.01
87.23
0.02202
92.88
93.57
0.00000
89.82
98.97
0.00000
83.41
April                
94.29
0.10197
99.08
93.00
0.10217
101.16
95.23
0.07566
105.40
92.17
0.03875
102.96
87.11
0.01979
92.36
93.76
0.00000
88.43
99.45
0.00000
83.61
May                
93.40
0.11384
98.71
94.89
0.10899
102.74
94.86
0.07641
105.23
90.29
0.03638
100.31
86.69
0.01621
91.25
94.27
0.00000
88.83
99.71
0.00000
82.38
June                
92.50
0.09725
98.33
95.60
0.10078
103.50
94.73
0.08160
105.28
89.86
0.03818
99.62
87.81
0.00000
92.27
94.44
0.00000
86.81
100.00
0.00000
77.69
July                
92.42
0.11317
98.53
98.01
0.10891
105.45
94.90
0.07950
105.62
89.40
0.03948
99.19
88.25
0.00000
92.25
95.44
0.00000
87.55
100.20
0.00000
72.76
August                
93.24
0.11294
99.34
96.49
0.11240
104.66
90.87
0.05177
100.66
88.65
0.02869
98.09
89.03
0.00000
92.94
96.08
0.00000
87.68
100.38
0.00000
75.18
September
95.07
0.09677
100.85
97.49
0.12167
105.63
91.84
0.03996
101.27
88.92
0.02820
97.45
89.35
0.00000
91.97
97.49
0.00000
83.53
100.53
0.00000
72.74
October                
95.20
0.10615
101.19
95.78
0.07873
104.89
90.99
0.03988
99.55
88.67
0.02834
96.64
89.33
0.00000
89.40
98.24
0.00000
84.80
100.70
0.00000
72.79
November
96.93
0.10691
102.63
95.87
0.06814
105.15
92.52
0.03586
103.00
88.86
0.02842
97.27
89.66
0.00000
87.05
98.32
0.00000
85.73
100.87
0.00000
76.68
December
95.24
0.10463
101.72
95.40
0.08728
104.88
92.45
0.04420
102.79
88.55
0.03168
97.08
91.00
0.00000
88.29
98.55
0.00000
84.99
100.99
0.00000
77.41
 
* Defeasance occurred on June 18, 2001
 
The Supplemental Redemption Amount per Security for this period would have been $0.99 and the aggregate value of the Coupon Payments would have been $3.73732.  The total return on your investment per Security for this seven year period would have been equal to 47.29% of the principal amount.
 
 
 

October 2007

Page 21


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
 
 
1997
 
1998
 
1999
 
2000
 
2001
 
2002
 
2003
Seven
Year Period
Beginning
January 1, 1997
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
January                
98.43
0.11041
101.21
99.50
0.10138
105.00
92.70
0.04720
102.50
85.56
0.03632
95.10
89.01
0.00000
90.44
94.54
0.00000
83.90
99.64
0.00000
78.12
February
99.25
0.09503
102.00
98.95
0.09387
104.86
91.20
0.05218
101.04
85.57
0.03816
94.69
89.59
0.00000
90.76
95.11
0.00000
82.56
99.82
0.00000
78.71
March                
96.02
0.10648
100.02
98.80
0.10498
105.02
91.36
0.05662
101.19
84.19
0.03044
92.14
89.87
0.00000
89.10
94.44
0.00000
82.74
100.02
0.00000
80.10
April                
96.14
0.10217
100.35
97.76
0.10210
104.56
92.00
0.05357
102.14
84.00
0.02735
91.62
89.65
0.00000
87.72
95.59
0.00000
82.94
100.09
0.00000
83.62
May                
98.04
0.10898
101.91
97.12
0.10313
104.38
89.71
0.05029
99.50
83.35
0.02989
90.52
90.12
0.00000
88.12
96.03
0.00000
81.72
100.25
0.00000
83.94
June                
98.77
0.10078
102.66
96.82
0.11015
104.43
89.10
0.05278
98.82
84.57
0.03102
91.53
89.94
0.00000
86.11
96.89
0.00000
77.07
100.39
0.00000
85.01
July                
101.19
0.10891
104.60
96.91
0.10734
104.77
88.60
0.05459
98.39
84.85
0.02635
91.51
91.41
0.00000
86.84
97.68
0.00000
72.18
100.48
0.00000
82.63
August                
99.68
0.11239
103.82
91.02
0.06976
99.85
87.68
0.05288
97.30
85.60
0.02150
92.19
92.00
0.00000
86.97
98.19
0.00000
74.57
100.57
0.00000
83.43
September
100.70
0.12166
104.78
91.47
0.05524
100.45
87.18
0.03878
96.66
85.90
0.02219
91.23
93.35
0.00000
82.85
98.69
0.00000
72.16
100.67
0.00000
84.76
October                
99.26
0.10610
104.04
90.12
0.05514
98.75
86.66
0.03897
95.86
85.37
0.01549
88.68
94.81
0.00000
84.12
98.96
0.00000
72.21
100.77
0.00000
85.79
November
99.27
0.09184
104.30
92.54
0.04958
102.17
86.95
0.03908
96.49
85.58
0.00000
86.35
94.14
0.00000
85.04
99.02
0.00000
76.07
100.86
0.00000
86.06
December
98.50
0.11767
104.04
92.33
0.06111
101.96
86.65
0.04357
96.30
87.10
0.00000
87.58
94.14
0.00000
84.31
99.50
0.00000
76.78
100.96
0.00000
87.94
 
* Defeasance occurred on September 26, 2001
 
The Supplemental Redemption Amount per Security for this period would have been $0.96 and the aggregate value of the Coupon Payments would have been $3.15543.  The total return on your investment per Security for this seven year period would have been equal to 41.19% of the principal amount.
 
 
 

October 2007

Page 22


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
 
 
1998
 
1999
 
2000
 
2001
 
2002
 
2003
 
2004
Seven
Year Period
Beginning
January 1, 1998
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
January                
99.03
0.09894
101.63
90.33
0.04512
99.21
83.15
0.04653
92.05
85.01
0.01381
87.54
89.46
0.00000
81.21
97.31
0.00000
75.62
99.67
0.00000
85.32
February
98.50
0.09161
101.50
88.78
0.04988
97.81
82.94
0.04888
91.65
85.63
0.00000
87.85
90.30
0.00000
79.91
97.88
0.00000
76.19
99.90
0.00000
84.45
March                
98.37
0.10246
101.66
88.96
0.05412
97.95
81.05
0.03854
89.19
85.77
0.00000
86.25
89.16
0.00000
80.09
98.14
0.00000
77.53
100.04
0.00000
84.43
April                
97.36
0.09964
101.21
89.55
0.05121
98.86
80.71
0.03463
88.68
85.24
0.00000
84.91
90.80
0.00000
80.28
98.36
0.00000
80.95
99.95
0.00000
83.11
May                
96.75
0.10064
101.04
87.28
0.04808
96.31
79.92
0.03785
87.62
85.55
0.00000
85.30
91.36
0.00000
79.10
98.81
0.00000
81.25
100.01
0.00000
81.45
June                
96.46
0.10750
101.09
86.66
0.05046
95.65
81.09
0.03927
88.59
85.19
0.00000
83.36
92.51
0.00000
74.60
98.96
0.00000
82.29
100.00
0.00000
81.94
July                
96.56
0.10476
101.42
86.13
0.05218
95.24
81.26
0.03336
88.57
86.91
0.00000
84.06
94.11
0.00000
69.86
98.73
0.00000
79.98
100.19
0.00000
82.76
August                
89.22
0.06429
96.65
85.26
0.05055
94.18
81.96
0.02718
89.24
87.59
0.00000
84.19
95.00
0.00000
72.18
98.71
0.00000
80.76
100.36
0.00000
83.96
September
89.68
0.07075
97.23
84.92
0.04967
93.57
82.09
0.02806
88.31
89.12
0.00000
80.20
96.11
0.00000
69.85
99.22
0.00000
82.05
100.47
0.00000
84.72
October                
87.92
0.05270
95.59
84.17
0.04992
92.79
81.26
0.01959
85.84
90.71
0.00000
81.42
96.41
0.00000
69.89
99.12
0.00000
83.04
100.63
0.00000
85.94
November
90.19
0.04739
98.90
84.67
0.05006
93.40
81.35
0.01953
83.59
89.48
0.00000
82.31
95.88
0.00000
73.63
99.21
0.00000
83.31
100.79
0.00000
86.01
December
89.99
0.05841
98.70
84.33
0.05581
93.22
83.01
0.00000
84.77
88.95
0.00000
81.61
97.25
0.00000
74.32
99.52
0.00000
85.12
100.99
0.00000
86.83
 
* Defeasance occurred on January 23, 2002
 
The Supplemental Redemption Amount per Security for this period would have been $0.99 and the aggregate value of the Coupon Payments would have been $1.99339.  The total return on your investment per Security for this seven year period would have been equal to 29.80% of the principal amount.
 
 
 

October 2007

Page 23


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
 
 
1999
 
2000
 
2001
 
2002
 
2003
 
2004
 
2005
Seven
Year Period
Beginning
January 1, 1999
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
January                
98.54
0.08424
101.32
85.48
0.06533
94.01
82.94
0.02647
89.40
85.29
0.00000
82.93
93.83
0.00000
77.22
96.97
0.00000
87.13
98.02
0.00000
88.19
February
96.29
0.09315
99.88
84.92
0.06863
93.60
83.45
0.02490
89.71
85.99
0.00000
81.61
94.89
0.00000
77.81
97.57
0.00000
86.24
98.12
0.00000
88.97
March                
96.20
0.10111
100.03
82.19
0.07300
91.08
83.07
0.02259
88.08
84.53
0.00000
81.79
95.14
0.00000
79.18
97.93
0.00000
86.22
98.22
0.00000
86.28
April                
97.19
0.09569
100.96
81.52
0.06560
90.56
82.30
0.01846
86.71
86.30
0.00000
81.99
95.56
0.00000
82.66
97.02
0.00000
84.88
98.61
0.00000
85.21
May                
93.31
0.08987
98.36
80.10
0.05377
89.47
82.53
0.01988
87.11
86.75
0.00000
80.78
96.60
0.00000
82.97
96.94
0.00000
83.18
98.86
0.00000
86.69
June                
92.10
0.09435
97.68
81.08
0.05579
90.47
81.62
0.01394
85.12
87.72
0.00000
76.18
96.69
0.00000
84.03
96.85
0.00000
83.68
99.09
0.00000
87.59
July                
91.22
0.09760
97.26
81.08
0.04739
90.45
83.49
0.00000
85.84
89.68
0.00000
71.35
95.44
0.00000
81.68
97.17
0.00000
84.52
99.34
0.00000
88.16
August                
89.43
0.09458
96.18
81.73
0.05175
91.13
84.20
0.00000
85.98
91.13
0.00000
73.71
95.28
0.00000
82.48
97.71
0.00000
85.74
99.63
0.00000
88.15
September
88.27
0.09298
95.55
80.97
0.03987
90.18
85.41
0.00000
81.90
92.68
0.00000
71.33
96.76
0.00000
83.79
97.73
0.00000
86.52
99.92
0.00000
87.01
October                
86.87
0.09347
94.76
79.65
0.03724
87.66
87.09
0.00000
83.15
92.88
0.00000
71.38
96.13
0.00000
84.80
97.93
0.00000
87.76
100.24
0.00000
85.88
November
87.18
0.07027
95.38
78.98
0.02776
85.36
85.65
0.00000
84.06
91.93
0.00000
75.19
96.04
0.00000
85.07
97.72
0.00000
87.84
100.59
0.00000
86.13
December
86.84
0.07836
95.20
80.75
0.03030
86.57
84.85
0.00000
83.34
93.99
0.00000
75.90
96.74
0.00000
86.93
97.88
0.00000
88.67
100.95
0.00000
86.48
 
* Defeasance occurred on June 14, 2002
 
The Supplemental Redemption Amount per Security for this period would have been $0.95 and the aggregate value of the Coupon Payments would have been $1.82834.  The total return on your investment per Security for this seven year period would have been equal to 27.79% of the principal amount.
 
 
 

October 2007

Page 24


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
 
 
2000
 
2001
 
2002
 
2003
 
2004
 
2005
 
2006
Seven
Year Period
Beginning
January 1, 2000
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
 
Reference Index Level
 
Coupon Payment
 
Equity Component Price
January                
96.01
0.09837
99.55
84.71
0.03930
94.67
82.98
0.01345
87.83
89.91
0.00000
81.78
93.40
0.00000
92.27
94.33
0.00000
93.39
96.56
0.00000
92.19
February
95.03
0.10337
99.12
85.13
0.03697
95.01
83.59
0.00000
86.42
91.34
0.00000
82.40
94.30
0.00000
91.33
94.10
0.00000
94.22
96.80
0.00000
92.63
March                
90.77
0.10997
96.45
84.26
0.04506
93.27
82.08
0.01353
86.61
91.49
0.00000
83.85
94.93
0.00000
91.30
94.05
0.00000
91.37
97.12
0.00000
92.24
April                
89.61
0.09885
95.91
83.09
0.03683
91.82
83.81
0.00000
86.82
91.94
0.00000
87.54
93.06
0.00000
89.88
94.66
0.00000
90.24
97.51
0.00000
91.59
May                
87.54
0.10808
94.75
83.31
0.03967
92.24
84.04
0.00000
85.54
93.71
0.00000
87.87
92.86
0.00000
88.08
95.03
0.00000
91.80
97.88
0.00000
90.61
June                
88.69
0.11219
95.81
81.87
0.03734
90.15
84.13
0.00000
80.67
93.67
0.00000
88.99
92.95
0.00000
88.61
95.25
0.00000
92.75
98.20
0.00000
89.72
July                
88.24
0.09533
95.79
83.21
0.02829
90.91
85.36
0.00000
75.55
91.27
0.00000
86.49
93.36
0.00000
89.50
95.12
0.00000
93.36
98.69
0.00000
90.02
August                
88.87
0.10414
96.51
83.78
0.03024
91.05
87.22
0.00000
78.06
91.00
0.00000
87.34
94.44
0.00000
90.79
95.50
0.00000
93.35
99.17
0.00000
90.82
September
86.76
0.08021
95.50
83.66
0.01930
86.73
88.96
0.00000
75.54
93.25
0.00000
88.73
94.38
0.00000
91.62
95.54
0.00000
92.15
99.62
0.00000
91.45
October                
83.69
0.07494
92.83
85.28
0.01970
88.06
89.03
0.00000
75.59
92.28
0.00000
89.80
94.76
0.00000
92.94
95.61
0.00000
90.95
100.08
0.00000
91.89
November
81.15
0.05533
90.39
83.74
0.01512
89.02
87.81
0.00000
79.63
92.10
0.00000
90.09
94.13
0.00000
93.02
95.92
0.00000
91.21
100.53
0.00000
92.89
December
82.41
0.06038
91.68
82.70
0.01473
88.25
90.30
0.00000
80.38
93.01
0.00000
92.05
94.32
0.00000
93.90
96.26
0.00000
91.58
100.98
0.00000
93.16
 
* Defeasance occurred on September 22, 2002
 
The Supplemental Redemption Amount per Security for this period would have been $0.98 and the aggregate value of the Coupon Payments would have been $1.49070.  The total return on your investment per Security for this seven year period would have been equal to 24.71% of the principal amount.
 
 
 

October 2007

Page 25


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
PIMCO High Yield Fund
 
The Fund generally invests in a diversified portfolio of high yield debt securities, often referred to as “junk bonds.”  Subject to the supervision of the Board of Trustees of the Fund, the Investment Adviser is responsible for managing the investment activities of the Fund and the Fund’s business affairs and other administrative matters.  The Fund may impose restrictions on purchases of its shares and fees regarding purchases and sales of its shares.  The actions and judgments of the Fund and the Investment Adviser may affect the value of the Fund and, consequently, could adversely affect the net asset value of the Institutional Class shares of the Fund and, accordingly, the value of the Securities.
 
We have derived all information contained herein and in the accompanying preliminary pricing supplement regarding the Fund from the attached prospectus for the Fund.  Such information reflects the policies of, and is subject to change by the Fund.  Neither the Fund nor the Investment Adviser will have any obligation under the Securities.  The prospectus for the Fund is not incorporated by reference herein nor incorporated by reference in the accompanying preliminary pricing supplement.
 
As a prospective purchaser of a Security, you should undertake an independent investigation of the Fund as in your judgment is appropriate to make an informed decision with respect to an investment in the Securities.
 
The Securities have not been passed on by the Fund or the Investment Adviser as to their legality or suitability.  The Securities are not issued, endorsed, sold or promoted by the Fund or the Investment Adviser.  The Fund and the Investment Adviser make no warranties and bear no liability with respect to the Securities.
 
Historical Information on the Institutional Class shares of the PIMCO High Yield Fund
 
The following table presents the published high and low Fund Closing Values of, as well as the aggregate distributions on, the Institutional Class shares of the Fund for each quarter in the period from January 1, 2002 through September 19, 2007.  The Fund Closing Value on September 19, 2007 was $9.63.  The Issuer obtained the Fund Closing Values below from Bloomberg Financial Markets, without independent verification.  You should not take the historical Fund Closing Values as an indication of future performance.
 
 
High
Low
Distributions
2002
     
First Quarter
9.46
9.13
0.180015
Second Quarter
9.25
8.55
0.184475
Third Quarter
8.55
7.84
0.183522
Fourth Quarter
8.52
7.74
0.191379
2003
     
First Quarter
8.90
8.54
0.179060
Second Quarter
9.53
8.94
0.177432
Third Quarter
9.46
9.00
0.171981
Fourth Quarter
9.77
9.43
0.174058
2004
     
First Quarter
9.94
9.66
0.168970
Second Quarter
9.69
9.21
0.170463
Third Quarter
9.75
9.44
0.170518
Fourth Quarter
9.97
9.73
0.169190
2005
     
First Quarter
10.01
9.69
0.165133
Second Quarter
9.85
9.47
0.167947
Third Quarter
9.92
9.78
0.181870
Fourth Quarter
9.78
9.61
0.175284
2006
     
First Quarter
9.84
9.74
0.190399
Second Quarter
9.78
9.44
0.170678
Third Quarter
9.71
9.50
0.169981
Fourth Quarter
9.91
9.70
0.173455
2007
     
First Quarter
10.00
9.88
0.171298
Second Quarter
10.04
9.76
0.179956
Third Quarter (through September 19, 2007)
9.76
9.28
0.128196
 

October 2007

Page 26


 
 
 
PIMCO High Yield Fund
Protected Fund-Linked Securities
Based on the Performance of the 2007-2 Fund Dynamic Reference Index


 
The following graph shows the daily Fund Closing Values from January 1, 2002 through September 19, 2007.  The Issuer obtained the information in the graph from Bloomberg Financial Markets, without independent verification.  You should not take the historical Fund Closing Values as an indication of future performance.
 

 
 
 
 
 
 
 

October 2007

Page 27