XML 93 R76.htm IDEA: XBRL DOCUMENT v3.25.4
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Rental income $ 1,282,532 $ 1,233,252 $ 1,178,959
Other income 62,794 75,354 67,407
Total revenues 1,531,382 1,526,166 1,489,423
Expenses:      
Real estate taxes 85,148 81,966 77,993
Membership sales and marketing 16,069 22,063 20,974
Annual membership subscriptions      
Revenues:      
Contract revenue 69,266 65,883 65,379
Membership upgrade revenue      
Revenues:      
Contract revenue 12,412 16,433 14,719
Property management      
Expenses:      
Cost of ancillary services 80,784 78,114 76,170
Operating Segments      
Revenues:      
Other income 62,794 75,354  
Total revenues 1,513,038 1,508,654 1,471,683
Expenses:      
Total expenses 762,260 774,996 780,170
NOI 750,778 733,658 691,513
Operating Segments | Core Property Operations      
Revenues:      
Rental income 1,268,243 1,219,534 1,164,333
Other income     67,407
Total revenues 1,456,083 1,422,422 1,361,792
Expenses:      
Utility expense 164,397 159,058 155,160
Payroll 120,715 120,204 120,310
Repairs & maintenance 99,178 93,997 94,424
Insurance and other 103,914 101,510 94,618
Real estate taxes 85,148 81,966 77,993
Membership sales and marketing 16,069 22,063 20,974
Ancillary operating expenses 20,648 21,401 21,551
Total expenses 711,640 701,838 685,392
NOI 744,443 720,584 676,400
Operating Segments | Core Property Operations | Annual membership subscriptions      
Revenues:      
Contract revenue 69,266 65,883 65,379
Operating Segments | Core Property Operations | Membership upgrade revenue      
Revenues:      
Contract revenue 12,412 16,433 14,719
Operating Segments | Core Property Operations | Gross revenues from ancillary services      
Revenues:      
Contract revenue 43,368 45,218 49,954
Expenses:      
Cost of ancillary services 20,787 23,525 24,192
Operating Segments | Core Property Operations | Property management      
Expenses:      
Cost of ancillary services 80,784 78,114 76,170
Operating Segments | Home Sales and Rentals Operations      
Revenues:      
Rental income 14,289 13,718 14,626
Total revenues 56,955 86,232 109,891
Expenses:      
Rental home operating and maintenance 5,208 5,669 5,400
Home selling expenses 5,864 6,243 5,902
Total expenses 50,620 73,158 94,778
NOI 6,335 13,074 15,113
Operating Segments | Home Sales and Rentals Operations | Home sales and brokered resales      
Revenues:      
Contract revenue 42,666 72,514 95,265
Expenses:      
Cost of ancillary services $ 39,548 $ 61,246 $ 83,476