XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Borrowing Arrangements (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Fair Value of Mortgage Debt
The following table presents the carrying value, fair value and weighted average interest rates for our mortgage notes payable (amounts in thousands except percentages):
As of December 31, 2025As of December 31, 2024
Stated Interest RateMaturity DateCarrying ValueFair ValueWeighted Average Interest RateCarrying ValueFair ValueWeighted Average Interest Rate
Mortgage notes payable
2.40% to 5.10%
2028 to 2041$2,800,866 $2,404,789 3.77 %$2,952,689 $2,329,253 3.77 %
Less: Deferred financing costs, net$(21,708)$(24,396)
Mortgage notes payable, net$2,779,158 $2,928,293 
Schedule of Unsecured Debt
The following table presents the number of encumbered Properties and the gross carrying value of such Properties (gross carrying value in thousands):
As of December 31, 2025As of December 31, 2024
Number of Encumbered PropertiesGross Carrying ValueNumber of Encumbered PropertiesGross Carrying Value
Encumbered Properties112 $3,266,579 120 $3,268,521 
The following table presents the carrying value, fair value and weighted average interest rates for our unsecured debt (amounts in thousands):
As of December 31, 2025As of December 31, 2024
Stated Interest RateMaturity Date
Carrying Value (1)
Effective Interest Rate
Carrying Value (1)
Effective Interest Rate
$240.0 Million Term Loan (2)
SOFR + 1.20% to 1.70%
May 15, 2030$240,000 4.74 %$— — %
$200.0 Million Term Loan
SOFR + 0.10% + 1.20% to 1.70%
January 21, 2027$200,000 4.88 %$200,000 4.88 %
Line of Credit Borrowing (3)
SOFR + 0.10% + 1.25% to 1.65%
July 18, 2028$105,000 5.01 %$77,000 5.65 %
Less: Deferred Financing Costs, net$(2,545)$(656)
Total unsecured debt, net$542,455 $276,344 
_____________________
(1)Carrying value approximates fair value.
(2)During the year ended December 31, 2025, we entered into a $240.0 million unsecured term loan agreement (the “$240 million Term Loan”) and drew $150.0 million and $90.0 million in May 2025 and July 2025, respectively.
(3)As of December 31, 2025, our LOC had a remaining borrowing capacity of $394.9 million.
Schedule of Aggregate Payments of Principal on Long-Term Borrowings
The following table presents the aggregate scheduled payments of principal on long-term borrowings for each of the next five years and thereafter as of December 31, 2025:
(amounts in thousands)Amount
2026$66,784 
2027269,482 
2028348,977 
2029335,060 
2030585,423 
Thereafter1,740,140 
Total$3,345,866