XML 20 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Investment in real estate:    
Land $ 2,088,174 $ 2,088,682
Land improvements 4,784,223 4,582,815
Buildings and other depreciable property 1,306,317 1,244,193
Investment in real estate 8,178,714 7,915,690
Accumulated depreciation (2,838,344) (2,639,538)
Net investment in real estate 5,340,370 5,276,152
Cash and restricted cash 26,132 24,576
Notes receivable, net 93,358 50,726
Investment in unconsolidated joint ventures 85,041 83,772
Deferred commission expense 58,149 56,516
Other assets, net 142,343 153,910
Total Assets 5,745,393 5,645,652
Liabilities:    
Mortgage notes payable, net 2,779,158 2,928,292
Term loans, net 437,455 199,344
Unsecured line of credit 105,000 77,000
Accounts payable and other liabilities 152,536 159,225
Deferred membership revenue 221,498 229,301
Accrued interest payable 11,333 10,679
Rents and other customer payments received in advance and security deposits 120,441 122,448
Distributions payable 103,146 95,577
Total Liabilities 3,930,567 3,821,866
Stockholders’ Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2025 and December 31, 2024; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2025 and December 31, 2024; 193,835,561 and 191,056,527 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively. 1,988 1,962
Paid-in capital 1,981,540 1,951,430
Distributions in excess of accumulated earnings (225,045) (214,979)
Accumulated other comprehensive income/(loss) (2,208) 2,303
Total Stockholders’ Equity 1,756,275 1,740,716
Non-controlling interests – Common OP Units 58,551 83,070
Total Equity 1,814,826 1,823,786
Total Liabilities and Equity $ 5,745,393 $ 5,645,652