XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information          
Operations revenues $ 393,314 $ 387,256 $ 1,157,514 $ 1,153,843  
Reconciliation to consolidated net income:          
Depreciation and amortization (52,313) (50,934) (155,904) (153,386)  
Income from other investments, net 15,220 16,440 47,248 48,186  
General and administrative (8,791) (9,274) (28,485) (30,248)  
Casualty-related charges/(recoveries), net 3,748 (591) 4,072 20,422  
Interest and related amortization (33,659) (36,497) (96,995) (106,077)  
Equity in income of unconsolidated joint ventures 1,708 5,874 6,562 6,736  
Early debt retirement 0 (30) 0 (30)  
Consolidated net income 100,363 86,863 298,249 284,261  
Total assets 5,747,181 5,644,119 5,747,181 5,644,119 $ 5,645,652
Capital improvements 71,274 58,398 175,933 175,629  
Property Operations          
Reconciliation to consolidated net income:          
Total assets 5,478,166 5,397,984 5,478,166 5,397,984  
Capital improvements 66,072 55,690 165,585 165,791  
Home Sales and Rentals Operations          
Reconciliation to consolidated net income:          
Total assets 269,015 246,135 269,015 246,135  
Capital improvements 5,202 2,708 10,348 9,838  
Operating Segments          
Segment Reporting Information          
Operations revenues 388,572 382,634 1,144,230 1,139,965  
Operations expenses (202,964) (205,741) (585,333) (601,320)  
NOI 185,608 176,893 558,897 538,645  
Reconciliation to consolidated net income:          
Depreciation and amortization (52,313) (50,934) (155,904) (153,386)  
Gain/(Loss) on sale of real estate and impairment, net 31 (1,798) (652) (1,798)  
Operating Segments | Property Operations          
Segment Reporting Information          
Operations revenues 373,340 362,304 1,100,807 1,069,027  
Operations expenses (189,338) (188,217) (546,985) (540,673)  
NOI 184,002 174,087 553,822 528,354  
Reconciliation to consolidated net income:          
Income from other investments, net 15,220 16,440 47,248 48,186  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information          
Operations revenues 15,232 20,330 43,423 70,938  
Operations expenses (13,626) (17,524) (38,348) (60,647)  
NOI 1,606 2,806 5,075 10,291  
Segment Reconciling Items          
Reconciliation to consolidated net income:          
Interest income 2,770 2,430 7,210 7,018  
Income from other investments, net 1,972 2,192 6,074 6,860  
General and administrative (8,791) (9,274) (28,485) (30,248)  
Casualty-related charges/(recoveries), net 3,748 (591) 4,072 20,422  
Other expenses (711) (1,402) (2,530) (3,881)  
Interest and related amortization (33,659) (36,497) (96,995) (106,077)  
Equity in income of unconsolidated joint ventures $ 1,708 5,874 $ 6,562 $ 6,736  
Early debt retirement   $ (30)