XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Rental income $ 327,437 $ 314,468 $ 967,930 $ 931,854
Other income 15,220 16,440 47,248 48,186
Interest income 2,770 2,430 7,210 7,018
Income from other investments, net 1,972 2,192 6,074 6,860
Total revenues 393,314 387,256 1,157,514 1,153,843
Expenses:        
Property operating and maintenance 133,243 129,010 379,654 369,898
Real estate taxes 20,585 20,731 64,073 61,617
Membership sales and marketing 4,199 6,448 12,192 17,871
Depreciation and amortization 52,313 50,934 155,904 153,386
Home selling expenses and ancillary operating expenses 7,186 7,336 20,342 20,955
General and administrative 8,791 9,274 28,485 30,248
Casualty-related charges/(recoveries), net (3,748) 591 (4,072) (20,422)
Other expenses 711 1,402 2,530 3,881
Early debt retirement 0 30 0 30
Interest and related amortization 33,659 36,497 96,995 106,077
Total expenses 294,690 304,469 865,175 874,520
Income before other items 98,624 82,787 292,339 279,323
Gain /(Loss) on sale of real estate and impairment, net 31 (1,798) (652) (1,798)
Equity in income/(loss) of unconsolidated joint ventures 1,708 5,874 6,562 6,736
Consolidated net income 100,363 86,863 298,249 284,261
Income allocated to non-controlling interests – Common OP Units (3,233) (4,042) (12,211) (13,230)
Redeemable perpetual preferred stock dividends 0 0 (8) (8)
Net income available for Common Stockholders 97,130 82,821 286,030 271,023
Consolidated net income 100,363 86,863 298,249 284,261
Other comprehensive income/(loss):        
Adjustment for fair market value of swap (584) (10,056) (4,897) (10,825)
Consolidated comprehensive income 99,779 76,807 293,352 273,436
Comprehensive income allocated to non-controlling interests – Common OP Units (3,215) (3,575) (11,998) (12,727)
Redeemable perpetual preferred stock dividends 0 0 8 8
Comprehensive income attributable to Common Stockholders $ 96,564 $ 73,232 $ 281,346 $ 260,701
Earnings per Common Share – Basic (in usd per share) $ 0.50 $ 0.44 $ 1.49 $ 1.45
Earnings per Common Share – Fully Diluted (in usd per share) $ 0.50 $ 0.44 $ 1.49 $ 1.45
Weighted average Common Shares outstanding – Basic (in shares) 193,004 186,327 191,640 186,311
Weighted average Common Shares outstanding – Fully Diluted (in shares) 200,126 195,510 200,098 195,507
Annual membership subscriptions        
Revenues:        
Contract revenue $ 17,868 $ 16,714 $ 51,112 $ 49,298
Membership upgrade revenue        
Revenues:        
Contract revenue 3,120 4,173 9,292 12,170
Gross revenues from home sales, brokered resales and ancillary services        
Revenues:        
Contract revenue 24,927 30,839 68,648 98,457
Expenses:        
Cost of services 17,474 22,051 47,642 71,668
Property management        
Expenses:        
Cost of services $ 20,277 $ 20,165 $ 61,430 $ 59,311