XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Investment in real estate:    
Land $ 2,088,463 $ 2,088,682
Land improvements 4,739,532 4,582,815
Buildings and other depreciable property 1,280,579 1,244,193
Investment in real estate 8,108,574 7,915,690
Accumulated depreciation (2,787,438) (2,639,538)
Net investment in real estate 5,321,136 5,276,152
Cash and restricted cash 39,291 24,576
Notes receivable, net 96,846 50,726
Investment in unconsolidated joint ventures 87,011 83,772
Deferred commission expense 58,530 56,516
Other assets, net 144,367 153,910
Total Assets 5,747,181 5,645,652
Liabilities:    
Mortgage notes payable, net 2,794,804 2,928,292
Term loans, net 437,250 199,344
Unsecured line of credit 45,000 77,000
Accounts payable and other liabilities 196,958 159,225
Deferred membership revenue 224,877 229,301
Accrued interest payable 10,926 10,679
Rents and other customer payments received in advance and security deposits 122,470 122,448
Distributions payable 103,143 95,577
Total Liabilities 3,935,428 3,821,866
Stockholders’ Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of September 30, 2025 and December 31, 2024; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 193,825,482 and 191,056,527 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. 1,988 1,962
Paid-in capital 1,979,547 1,951,430
Distributions in excess of accumulated earnings (225,682) (214,979)
Accumulated other comprehensive income/(loss) (2,594) 2,303
Total Stockholders’ Equity 1,753,259 1,740,716
Non-controlling interests – Common OP Units 58,494 83,070
Total Equity 1,811,753 1,823,786
Total Liabilities and Equity $ 5,747,181 $ 5,645,652