XML 15 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues:    
Community base rental income$ 87,149$ 65,043$ 219,740$ 194,066
Resort base rental income36,13935,991101,858101,440
Right-to-use annual payments12,44412,55437,01937,628
Right-to-use contracts current period, gross4,3864,55213,09615,170
Right-to-use contracts, deferred, net of prior period amortization(2,858)(3,330)(8,768)(11,829)
Utility and other income14,49812,49040,04437,297
Gross revenues from home sales1,6361,7654,2814,759
Brokered resale revenues, net141237608718
Ancillary services revenues, net1,1341,2622,2612,458
Interest income2,3281,0484,3793,237
Income from other investments, net4,3942,5836,2425,244
Total revenues161,391134,195420,760390,188
Expenses:    
Property operating and maintenance56,45151,495148,417141,947
Real estate taxes10,3047,93826,52224,578
Sales and marketing, gross2,9503,0528,2899,900
Sales and marketing, deferred commissions, net(1,148)(1,274)(3,495)(4,343)
Property management9,2018,37325,85724,906
Depreciation on real estate and other costs21,68917,09656,20150,959
Amortization of in-place leases10,759 10,759 
Cost of home sales1,5521,4314,0204,318
Home selling expenses3564561,2391,388
General and administrative6,4125,81818,07017,042
Transaction costs15,216 17,333 
Rent control initiatives2111067991,119
Depreciation on corporate assets256246759835
Interest and related amortization26,08422,46568,93169,221
Total expenses160,293117,202383,701341,870
Income before equity in income of unconsolidated joint ventures1,09816,99337,05948,318
Equity in income of unconsolidated joint ventures2573141,5821,714
Consolidated income from continuing operations1,35517,30738,64150,032
Discontinued Operations:    
Loss from discontinued operations   (231)
Consolidated net income1,35517,30738,64149,801
Loss (income) allocated to non-controlling interests-Common OP Units289(1,722)(3,121)(5,083)
Income allocated to non-controlling interests - Perpetual Preferred OP Units (4,031)(2,801)(12,101)
Net (loss) income available for Common Shares(2,853)11,55422,93432,617
Earnings per Common Share - Basic:    
(Loss) income from continuing operations available for Common Shares$ (0.07)$ 0.38$ 0.67$ 1.08
Loss from discontinued operations   $ (0.01)
Net (loss) income available for Common Shares$ (0.07)$ 0.38$ 0.67$ 1.07
Earnings per Common Share - Fully Diluted:    
(Loss) income from continuing operations available for Common Shares$ (0.07)$ 0.37$ 0.67$ 1.07
Loss from discontinued operations   $ (0.01)
Net (loss) income available for Common Shares$ (0.07)[1]$ 0.37[1]$ 0.67[1]$ 1.06[1]
Distributions declared per Common Share outstanding$ 0.375$ 0.300$ 1.125$ 0.900
Weighted average Common Shares outstanding - basic38,34630,62034,01730,447
Weighted average Common Shares outstanding - fully diluted43,602[2]35,530[2]38,858[2]35,491[2]
8.034% Series A Cumulative Redeemable Perpetual Preferred Stock
    
Earnings per Common Share - Fully Diluted:    
Redeemable Preferred Stock Dividends(4,031) (9,319) 
Series B Subordinated Non-Voting Cumulative Redeemable Preferred Stock
    
Earnings per Common Share - Fully Diluted:    
Redeemable Preferred Stock Dividends$ (466) $ (466) 
[1]During the three months ended September 30, 2011, the Company reported a net loss available to common shares. As a result of the net loss, the Company's unvested restricted stock, common OP Units and Series B Preferred Stock were anti-dilutive, and therefore earnings per common share-fully diluted is computed in the same manner as earnings per common share-basic.
[2]During the three months ended September 30, 2011, the Company reported a net loss available for common shares. As a result of the net loss, the Company's unvested restricted stock, common OP Units and Series B Preferred Stock were anti-dilutive, and therefore earnings per common share-fully diluted is computed in the same manner as earnings per share-basic.