XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues:    
Rental income $ 327,206 $ 316,599
Other income 15,555 15,548
Total revenues 387,334 386,568
Expenses:    
Real estate taxes 21,643 20,787
Membership sales and marketing 3,931 5,297
Property management    
Expenses:    
Cost of ancillary services 20,430 19,710
Operating Segments    
Revenues:    
Total revenues 383,078 382,362
Expenses:    
Total expenses 184,430 188,691
NOI 198,648 193,671
Operating Segments | Property Operations    
Revenues:    
Rental income 323,813 313,083
Other income 15,555 15,548
Total revenues 369,086 359,736
Expenses:    
Utility expense 40,269 39,202
Payroll 28,271 28,268
Repairs & maintenance 22,889 21,362
Insurance and other 25,989 24,573
Real estate taxes 21,643 20,787
Membership sales and marketing 3,931 5,297
Ancillary operating expenses 4,864 4,713
Total expenses 172,731 169,405
NOI 196,355 190,331
Operating Segments | Property Operations | Annual membership subscriptions    
Revenues:    
Contract revenue 16,342 16,215
Operating Segments | Property Operations | Membership upgrade revenue    
Revenues:    
Contract revenue 3,052 3,947
Operating Segments | Property Operations | Gross revenues from ancillary services    
Revenues:    
Contract revenue 10,324 10,943
Expenses:    
Cost of ancillary services 4,445 5,493
Operating Segments | Property Operations | Property management    
Expenses:    
Cost of ancillary services 20,430 19,710
Operating Segments | Home Sales and Rentals Operations    
Revenues:    
Rental income 3,393 3,516
Total revenues 13,992 22,626
Expenses:    
Rental home operating and maintenance 1,148 1,378
Home selling expenses 1,304 1,434
Total expenses 11,699 19,286
NOI 2,293 3,340
Operating Segments | Home Sales and Rentals Operations | Home sales and brokered resales    
Revenues:    
Contract revenue 10,599 19,110
Expenses:    
Cost of ancillary services $ 9,247 $ 16,474