XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Investment in real estate:    
Land $ 2,088,682 $ 2,088,682
Land improvements 4,630,575 4,582,815
Buildings and other depreciable property 1,241,287 1,244,193
Investment in real estate 7,960,544 7,915,690
Accumulated depreciation (2,688,159) (2,639,538)
Net investment in real estate 5,272,385 5,276,152
Cash and restricted cash 47,476 24,576
Notes receivable, net 47,730 50,726
Investment in unconsolidated joint ventures 89,553 83,772
Deferred commission expense 57,144 56,516
Other assets, net 128,076 153,910
Total Assets 5,642,364 5,645,652
Liabilities:    
Mortgage notes payable, net 2,912,325 2,928,292
Term loans, net 199,423 199,344
Unsecured line of credit 63,000 77,000
Accounts payable and other liabilities 161,751 159,225
Deferred membership revenue 230,455 229,301
Accrued interest payable 10,489 10,679
Rents and other customer payments received in advance and security deposits 128,673 122,448
Distributions payable 102,983 95,577
Total Liabilities 3,809,099 3,821,866
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of March 31, 2025 and December 31, 2024; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of March 31, 2025 and December 31, 2024; 191,144,217 and 191,056,527 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively. 1,962 1,962
Paid-in capital 1,951,391 1,951,430
Distributions in excess of accumulated earnings (204,226) (214,979)
Accumulated other comprehensive income 674 2,303
Total Stockholders’ Equity 1,749,801 1,740,716
Non-controlling interests – Common OP Units 83,464 83,070
Total Equity 1,833,265 1,823,786
Total Liabilities and Equity $ 5,642,364 $ 5,645,652