XML 97 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Other income $ 75,354 $ 67,407 $ 56,144
Total revenues 1,526,166 1,489,423 1,447,080
Expenses:      
Real estate taxes 81,966 77,993 74,145
Membership sales and marketing 22,063 20,974 20,317
Annual membership subscriptions      
Revenues:      
Contract revenue 65,883 65,379 63,215
Membership upgrade sales      
Revenues:      
Contract revenue 16,433 14,719 12,958
Property management      
Expenses:      
Cost of ancillary services 78,114 76,170 74,083
Operating Segments      
Revenues:      
Other income 75,354 67,407  
Total revenues 1,508,654 1,471,683 1,431,097
Expenses:      
Total expenses 774,996 780,170 778,035
NOI 733,658 691,513 653,062
Operating Segments | Property Operations      
Revenues:      
Rental income 1,219,534 1,164,333 1,103,357
Other income     56,144
Total revenues 1,422,422 1,361,792 1,291,467
Expenses:      
Utility expense 159,058 155,160 147,169
Payroll 120,204 120,310 117,858
Repairs & maintenance 93,997 94,424 86,358
Insurance and other 101,510 94,618 86,379
Real estate taxes 81,966 77,993 74,145
Membership sales and marketing 22,063 20,974 20,317
Ancillary operating expenses 21,401 21,551 21,561
Total expenses 701,838 685,392 656,839
NOI 720,584 676,400 634,628
Operating Segments | Property Operations | Annual membership subscriptions      
Revenues:      
Contract revenue 65,883 65,379 63,215
Operating Segments | Property Operations | Membership upgrade sales      
Revenues:      
Contract revenue 16,433 14,719 12,958
Operating Segments | Property Operations | Gross revenues from ancillary services      
Revenues:      
Contract revenue 45,218 49,954 55,793
Expenses:      
Cost of ancillary services 23,525 24,192 28,969
Operating Segments | Property Operations | Property management      
Expenses:      
Cost of ancillary services 78,114 76,170 74,083
Operating Segments | Home Sales and Rentals Operations      
Revenues:      
Rental income 13,718 14,626 15,244
Total revenues 86,232 109,891 139,630
Expenses:      
Home selling expenses 6,243 5,902 5,760
Rental home operating and maintenance 5,669 5,400 5,393
Total expenses 73,158 94,778 121,196
NOI 13,074 15,113 18,434
Operating Segments | Home Sales and Rentals Operations | Home sales and brokered resales      
Revenues:      
Contract revenue 72,514 95,265 124,386
Expenses:      
Cost of ancillary services $ 61,246 $ 83,476 $ 110,043