XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Investment in real estate:    
Land $ 2,088,682 $ 2,088,657
Land improvements 4,582,815 4,380,649
Buildings and other depreciable property 1,244,193 1,236,985
Investment in real estate 7,915,690 7,706,291
Accumulated depreciation (2,639,538) (2,448,876)
Net investment in real estate 5,276,152 5,257,415
Cash and restricted cash 24,576 29,937
Notes receivable, net 50,726 49,937
Investment in unconsolidated joint ventures 83,772 85,304
Deferred commission expense 56,516 53,641
Other assets, net 153,910 137,499
Total Assets 5,645,652 5,613,733
Liabilities:    
Mortgage notes payable, net 2,928,292 2,989,959
Term loans, net 199,344 497,648
Unsecured line of credit 77,000 31,000
Accounts payable and other liabilities 159,225 151,567
Deferred membership revenue 229,301 218,337
Accrued interest payable 10,679 12,657
Rents and other customer payments received in advance and security deposits 122,448 126,451
Distributions payable 95,577 87,493
Total Liabilities 3,821,866 4,115,112
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2024 and December 31, 2023; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 191,056,527 and 186,426,281 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. 1,962 1,917
Paid-in capital 1,951,430 1,644,319
Distributions in excess of accumulated earnings (214,979) (223,576)
Accumulated other comprehensive income 2,303 6,061
Total Stockholders’ Equity 1,740,716 1,428,721
Non-controlling interests – Common OP Units 83,070 69,900
Total Equity 1,823,786 1,498,621
Total Liabilities and Equity $ 5,645,652 $ 5,613,733