XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables summarize our segment financial information for the quarters and six months ended June 30, 2024 and 2023:
Quarter Ended June 30, 2024
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$346,987 $27,982 $374,969 
Operations expenses(183,051)(23,837)(206,888)
Income from segment operations163,936 4,145 168,081 
Interest income1,759 570 2,329 
Depreciation and amortization(48,852)(2,492)(51,344)
Income from operations$116,843 $2,223 $119,066 
Reconciliation to consolidated net income:
Corporate interest income91 
Income from other investments, net2,630 
General and administrative(8,985)
Casualty-related charges/(recoveries), net6,170 
Other expenses(1,387)
Interest and related amortization(36,037)
Equity in income of unconsolidated joint ventures579 
Consolidated net income$82,127 
Total assets$5,391,752 $253,723 $5,645,475 
Capital improvements$58,693 $3,832 $62,525 

Quarter Ended June 30, 2023
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$336,629 $28,653 $365,282 
Operations expenses(177,450)(24,914)(202,364)
Income from segment operations159,179 3,739 162,918 
Interest income1,616 637 2,253 
Depreciation and amortization(48,662)(2,802)(51,464)
Income from operations$112,133 $1,574 $113,707 
Reconciliation to consolidated net income:
Corporate interest income
Income from other investments, net2,473 
General and administrative(16,607)
Other expenses(1,381)
Interest and related amortization(33,122)
Equity in income of unconsolidated joint ventures973 
Consolidated net income$66,049 
Total assets$5,304,804 $281,183 $5,585,987 
Capital improvements$41,350 $10,551 $51,901 
Six Months Ended June 30, 2024
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$706,723 $50,608 $757,331 
Operations expenses(352,456)(43,123)(395,579)
Income from segment operations354,267 7,485 361,752 
Interest income3,445 1,013 4,458 
Depreciation and amortization(97,392)(5,060)(102,452)
Income from operations$260,320 $3,438 $263,758 
Reconciliation to consolidated net income:
Corporate interest income130 
Income from other investments, net4,668 
General and administrative(20,974)
Casualty-related charges/(recoveries), net21,013 
Other expenses(2,718)
Interest and related amortization(69,580)
Income tax benefit239 
Equity in income of unconsolidated joint ventures862 
Consolidated net income$197,398 
Total assets$5,391,752 $253,723 $5,645,475 
Capital improvements$110,101 $7,130 $117,231 


Six Months Ended June 30, 2023
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$678,366 $52,689 $731,055 
Operations expenses(342,473)(45,057)(387,530)
Income from segment operations335,893 7,632 343,525 
Interest income3,182 1,151 4,333 
Depreciation and amortization(96,417)(5,549)(101,966)
Loss on sale of real estate and impairment, net(2,632)— (2,632)
Income from operations$240,026 $3,234 $243,260 
Reconciliation to consolidated net income:
Corporate interest income14 
Income from other investments, net4,564 
General and administrative(28,268)
Other expenses(2,849)
Interest and related amortization(65,710)
Equity in income of unconsolidated joint ventures1,497 
Consolidated net income$152,508 
Total assets$5,304,804 $281,183 $5,585,987 
Capital improvements$128,826 $20,176 $149,002 
Schedule of Financial Information for the Property Operations Segment
The following table summarizes our financial information for the Property Operations segment for the quarters and six months ended June 30, 2024 and 2023:
 Quarters Ended June 30,Six Months Ended June 30,
(amounts in thousands)2024202320242023
Revenues:
Rental income$297,401 $284,950 $610,483 $577,529 
Annual membership subscriptions16,369 16,189 32,584 32,159 
Membership upgrade sales4,050 3,614 7,997 7,119 
Other income16,197 17,911 31,746 35,625 
Gross revenues from ancillary services12,970 13,965 23,913 25,934 
Total property operations revenues346,987 336,629 706,723 678,366 
Expenses:
Property operating and maintenance124,542 121,055 237,947 232,579 
Real estate taxes20,099 18,832 40,886 37,148 
Membership sales and marketing6,126 5,521 11,423 10,359 
Cost of ancillary services7,008 7,039 12,501 12,336 
Ancillary operating expenses5,840 5,644 10,553 11,228 
Property management19,436 19,359 39,146 38,823 
Total property operations expenses183,051 177,450 352,456 342,473 
Income from property operations segment$163,936 $159,179 $354,267 $335,893 

The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters and six months ended June 30, 2024 and 2023:
 Quarters Ended June 30,Six Months Ended June 30,
(amounts in thousands)2024202320242023
Revenues:
Rental income (1)
$3,387 $3,705 $6,903 $7,577 
Gross revenue from home sales and brokered resales24,595 24,948 43,705 45,112 
Total revenues27,982 28,653 50,608 52,689 
Expenses:
Rental home operating and maintenance1,563 1,159 2,941 2,118 
Cost of home sales and brokered resales20,642 22,229 37,116 40,073 
Home selling expenses1,632 1,526 3,066 2,866 
Total expenses23,837 24,914 43,123 45,057 
Income from home sales and rentals operations segment$4,145 $3,739 $7,485 $7,632 
______________________
(1)Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations.