XML 19 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Investment in real estate:    
Land $ 2,088,657 $ 2,084,532
Land improvements 4,380,649 4,115,439
Buildings and other depreciable property 1,236,985 1,169,590
Investment in real estate 7,706,291 7,369,561
Accumulated depreciation (2,448,876) (2,258,540)
Net investment in real estate 5,257,415 5,111,021
Cash and restricted cash 29,937 22,347
Notes receivable, net 49,937 45,356
Investment in unconsolidated joint ventures 85,304 81,404
Deferred commission expense 53,641 50,441
Other assets, net 137,499 181,950
Total Assets 5,613,733 5,492,519
Liabilities:    
Mortgage notes payable, net 2,989,959 2,693,167
Term loan, net 497,648 496,817
Unsecured line of credit 31,000 198,000
Accounts payable and other liabilities 151,567 175,148
Deferred membership revenue 218,337 197,743
Accrued interest payable 12,657 11,739
Rents and other customer payments received in advance and security deposits 126,451 122,318
Distributions payable 87,493 80,102
Total Liabilities 4,115,112 3,975,034
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2023 and December 31, 2022; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2023 and December 31, 2022; 186,426,281 and 186,120,298 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively. 1,917 1,916
Paid-in capital 1,644,319 1,628,618
Distributions in excess of accumulated earnings (223,576) (204,248)
Accumulated other comprehensive income 6,061 19,119
Total Stockholders’ Equity 1,428,721 1,445,405
Non-controlling interests – Common OP Units 69,900 72,080
Total Equity 1,498,621 1,517,485
Total Liabilities and Equity $ 5,613,733 $ 5,492,519