XML 179 R2.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Investment in real estate:    
Land $ 2,086,725 $ 2,084,532
Land improvements 4,170,166 4,115,439
Buildings and other depreciable property 1,197,416 1,169,590
Investment in real estate 7,454,307 7,369,561
Accumulated depreciation (2,306,538) (2,258,540)
Net investment in real estate 5,147,769 5,111,021
Cash and restricted cash 30,661 22,347
Notes receivable, net 46,655 45,356
Investment in unconsolidated joint ventures 81,135 81,404
Deferred commission expense 51,090 50,441
Other assets, net 162,003 181,950
Total Assets 5,519,313 5,492,519
Liabilities:    
Mortgage notes payable, net 2,677,318 2,693,167
Term loan, net 497,039 496,817
Unsecured line of credit 212,000 198,000
Accounts payable and other liabilities 185,126 175,148
Deferred membership revenue 204,312 197,743
Accrued interest payable 12,090 11,739
Rents and other customer payments received in advance and security deposits 130,704 122,318
Distributions payable 87,338 80,102
Total Liabilities 4,005,927 3,975,034
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of March 31, 2023 and December 31, 2022; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of March 31, 2023 and December 31, 2022; 186,205,815 and 186,120,298 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively. 1,916 1,916
Paid-in capital 1,629,866 1,628,618
Distributions in excess of accumulated earnings (205,203) (204,248)
Accumulated other comprehensive income 15,141 19,119
Total Stockholders’ Equity 1,441,720 1,445,405
Non-controlling interests – Common OP Units 71,666 72,080
Total Equity 1,513,386 1,517,485
Total Liabilities and Equity $ 5,519,313 $ 5,492,519