XML 46 R31.htm IDEA: XBRL DOCUMENT v3.23.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Future Minimum Rents Expected to be Received The following table presents future minimum rents expected to be received under long-term non-cancelable tenant leases, as well as those leases that are subject to long-term agreements governing rent payments and increases:
(amounts in thousands)
As of December 31, 2022
2023$108,979 
2024109,666 
202542,875 
202623,725 
202722,329 
Thereafter56,557 
Total$364,131 
Schedule of Quantitative Disclosures for Lessees
The following table presents the operating lease payments for the year ended December 31, 2022, 2021 and 2020:
Years Ended December 31,
(amounts in thousands)202220212020
Fixed lease cost:
Ground leases (1)
$3,601 $5,906 $5,912 
Office and other leases3,739 3,529 3,243 
Variable lease cost:
Ground leases (1)
1,938 871 652 
Office and other leases— 50 111 
Total lease cost$9,278 $10,356 $9,918 
__________________
(1)The Westwinds ground leases expired August 31, 2022, for additional information see Part I. Item 1. Financial Statements—Note 17. Commitments and Contingencies.
Summary of Minimum Future Operating Lease Payments
The following table summarizes our minimum future rental payments, excluding variable costs, which are discounted by our incremental borrowing rate to calculate the lease liability for our operating leases as of December 31, 2022:
(amounts in thousands)Ground LeasesOffice and Other LeasesTotal
2023$668 $3,770 $4,438 
2024675 3,407 4,082 
2025680 3,108 3,788 
2026684 2,612 3,296 
2027689 2,424 3,113 
Thereafter4,525 10,794 15,319 
Total undiscounted rental payments7,921 26,115 34,036 
Less imputed interest(2,075)(3,920)(5,995)
Total lease liabilities$5,846 $22,195 $28,041