XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Investment in real estate:    
Land $ 2,088,657 $ 2,084,532
Land improvements 4,307,943 4,115,439
Buildings and other depreciable property 1,228,897 1,169,590
Investment in real estate 7,625,497 7,369,561
Accumulated depreciation (2,401,384) (2,258,540)
Net investment in real estate 5,224,113 5,111,021
Cash and restricted cash 59,680 22,347
Notes receivable, net 49,684 45,356
Investment in unconsolidated joint ventures 84,328 81,404
Deferred commission expense 53,180 50,441
Other assets, net 155,306 181,950
Total Assets 5,626,291 5,492,519
Liabilities:    
Mortgage notes payable, net 3,005,034 2,693,167
Term loan, net 497,422 496,817
Unsecured line of credit 0 198,000
Accounts payable and other liabilities 189,090 175,148
Deferred membership revenue 216,021 197,743
Accrued interest payable 12,296 11,739
Rents and other customer payments received in advance and security deposits 121,930 122,318
Distributions payable 87,491 80,102
Total Liabilities 4,129,284 3,975,034
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of September 30, 2023 and December 31, 2022; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of September 30, 2023 and December 31, 2022; 186,390,612 and 186,120,298 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively. 1,917 1,916
Paid-in capital 1,641,553 1,628,618
Distributions in excess of accumulated earnings (232,081) (204,248)
Accumulated other comprehensive income 15,564 19,119
Total Stockholders’ Equity 1,426,953 1,445,405
Non-controlling interests – Common OP Units 70,054 72,080
Total Equity 1,497,007 1,517,485
Total Liabilities and Equity $ 5,626,291 $ 5,492,519