XML 93 R78.htm IDEA: XBRL DOCUMENT v3.22.4
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Other income $ 56,144 $ 50,298 $ 46,008
Total revenues 1,447,080 1,316,403 1,118,803
Expenses:      
Real estate taxes 74,145 72,671 66,120
Sales and marketing, gross 23,513 23,743 17,332
Membership sales commissions, deferred, net (3,196) (5,075) (1,660)
Total expenses 1,151,618 1,044,225 882,786
Income before equity in income of unconsolidated joint ventures 295,462 272,119 236,017
Annual membership subscriptions      
Revenues:      
Revenue from contract with customer 63,215 58,251 53,085
Membership upgrade sales current period, gross      
Revenues:      
Revenue from contract with customer 34,661 36,270 21,739
Membership upgrade sales upfront payments, deferred, net      
Revenues:      
Revenue from contract with customer (21,703) (25,079) (12,062)
Property management      
Expenses:      
Cost of ancillary services 74,083 65,979 57,967
Property Operations      
Revenues:      
Rental income 1,103,357 1,015,879 907,305
Other income     46,008
Total revenues 1,291,467 1,187,535 1,044,098
Expenses:      
Property operating and maintenance 437,764 393,256 348,394
Real estate taxes 74,145 72,671 66,120
Sales and marketing, gross 23,513 23,743 17,332
Membership sales commissions, deferred, net (3,196) (5,075) (1,660)
Ancillary operating expenses 21,561 18,400 13,929
Total expenses 656,839 594,503 515,002
Income before equity in income of unconsolidated joint ventures 634,628 593,032 529,096
Property Operations | Annual membership subscriptions      
Revenues:      
Revenue from contract with customer 63,215 58,251 53,085
Property Operations | Membership upgrade sales current period, gross      
Revenues:      
Revenue from contract with customer 34,661 36,270 21,739
Property Operations | Membership upgrade sales upfront payments, deferred, net      
Revenues:      
Revenue from contract with customer (21,703) (25,079) (12,062)
Property Operations | Gross revenues from ancillary services      
Revenues:      
Revenue from contract with customer 55,793 51,916 28,023
Expenses:      
Cost of ancillary services 28,969 25,529 12,920
Property Operations | Property management      
Expenses:      
Cost of ancillary services 74,083 65,979 57,967
Home Sales and Rentals Operations      
Revenues:      
Rental income 15,244 16,696 16,438
Total revenues 139,630 117,297 63,525
Expenses:      
Property operating and maintenance 5,393 5,727 5,946
Home selling expenses 5,760 5,138 4,572
Total expenses 121,196 105,959 57,253
Income before equity in income of unconsolidated joint ventures 18,434 11,338 6,272
Home Sales and Rentals Operations | Home sales and brokered resales      
Revenues:      
Revenue from contract with customer 124,386 100,601 47,087
Expenses:      
Cost of ancillary services $ 110,043 $ 95,094 $ 46,735