XML 92 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information      
Depreciation and amortization $ (202,362) $ (188,444) $ (155,131)
Loss on sale of real estate, net 0 (59) 0
Reconciliation to consolidated net income:      
Income from other investments, net 56,144 50,298 46,008
General and administrative (44,857) (39,576) (39,276)
Other expenses (8,646) (4,241) (2,567)
Interest and related amortization (116,562) (108,718) (102,771)
Equity in income of unconsolidated joint ventures 3,363 3,881 5,399
Early debt retirement (1,156) (2,784) (10,786)
Consolidated net income 298,825 276,000 241,416
Total assets 5,492,519 5,307,871 4,418,969
Capital improvements 372,799 290,290 217,082
Property Operations      
Reconciliation to consolidated net income:      
Income from other investments, net     46,008
Total assets 5,228,575 5,056,991 4,160,216
Capital improvements 227,172 193,895 157,467
Home Sales and Rentals Operations      
Reconciliation to consolidated net income:      
Total assets 263,944 250,880 258,753
Capital improvements 145,627 96,395 59,615
Operating Segments      
Segment Reporting Information      
Operations revenues 1,431,097 1,304,832 1,107,623
Operations expenses (778,035) (700,462) (572,255)
Income from segment operations 653,062 604,370 535,368
Interest income 7,423 6,986 7,139
Depreciation and amortization (202,362) (188,444) (155,131)
Loss on sale of real estate, net   (59)  
Income (loss) from operations 458,123 422,853 387,376
Operating Segments | Property Operations      
Segment Reporting Information      
Operations revenues 1,291,467 1,187,535 1,044,098
Operations expenses (656,839) (594,503) (515,002)
Income from segment operations 634,628 593,032 529,096
Interest income 5,722 5,068 4,385
Depreciation and amortization (192,302) (177,897) (144,235)
Loss on sale of real estate, net   (59)  
Income (loss) from operations 448,048 420,144 389,246
Operating Segments | Home Sales and Rentals Operations      
Segment Reporting Information      
Operations revenues 139,630 117,297 63,525
Operations expenses (121,196) (105,959) (57,253)
Income from segment operations 18,434 11,338 6,272
Interest income 1,701 1,918 2,754
Depreciation and amortization (10,060) (10,547) (10,896)
Loss on sale of real estate, net   0  
Income (loss) from operations 10,075 2,709 (1,870)
Segment Reconciling Items      
Reconciliation to consolidated net income:      
Corporate interest income 7 30 15
Income from other investments, net 8,553 4,555 4,026
General and administrative (44,857) (39,576) (39,276)
Other expenses (8,646) (4,241) (2,567)
Interest and related amortization (116,562) (108,718) (102,771)
Equity in income of unconsolidated joint ventures 3,363 3,881 5,399
Early debt retirement $ (1,156) $ (2,784) $ (10,786)