XML 18 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Investment in real estate:    
Land $ 2,084,532 $ 2,019,787
Land improvements 4,115,439 3,879,439
Buildings and other depreciable property 1,169,590 1,089,838
Investment in real estate 7,369,561 6,989,064
Accumulated depreciation (2,258,540) (2,103,774)
Net investment in real estate 5,111,021 4,885,290
Cash and restricted cash 22,347 123,398
Notes receivable, net 45,356 39,955
Investment in unconsolidated joint ventures 81,404 70,312
Deferred commission expense 50,441 47,349
Other assets, net 181,950 141,567
Total Assets 5,492,519 5,307,871
Liabilities:    
Mortgage notes payable, net 2,693,167 2,627,783
Term loan, net 496,817 297,436
Unsecured line of credit 198,000 349,000
Accounts payable and other liabilities 175,148 172,285
Accrued interest payable 11,739 9,293
Rents and other customer payments received in advance and security deposits 122,318 118,696
Distributions payable 80,102 70,768
Total Liabilities 3,975,034 3,821,700
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2022 and December 31, 2021; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2022 and December 31, 2021, respectively; 186,120,298 and 185,640,379 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively. 1,916 1,913
Paid-in capital 1,628,618 1,593,362
Distributions in excess of accumulated earnings (204,248) (183,689)
Accumulated other comprehensive income 19,119 3,524
Total Stockholders’ Equity 1,445,405 1,415,110
Non-controlling interests – Common OP Units 72,080 71,061
Total Equity 1,517,485 1,486,171
Total Liabilities and Equity 5,492,519 5,307,871
Membership upgrade sales upfront payments, deferred, net    
Liabilities:    
Deferred membership revenue $ 197,743 $ 176,439