XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information          
Depreciation and amortization $ (52,547) $ (44,414) $ (152,737) $ (138,127)  
Loss on sale of real estate and impairment, net (3,747) 0 (3,747) (59)  
Reconciliation to consolidated net income:          
Income from other investments, net 15,580 12,053 43,316 36,759  
General and administrative (11,086) (10,401) (35,078) (31,141)  
Other expenses (1,627) (797) (6,636) (2,295)  
Interest and related amortization (29,759) (27,361) (85,276) (80,767)  
Equity in income of unconsolidated joint ventures 1,465 851 2,889 2,786  
Early debt retirement 0 0 (1,156) (2,784)  
Consolidated net income 70,509 74,093 222,149 207,160  
Total assets 5,405,446 4,981,860 5,405,446 4,981,860 $ 5,307,871
Capital improvements 87,579 84,315 268,614 204,037  
Property Operations          
Reconciliation to consolidated net income:          
Income from other investments, net 15,580 12,053 43,316 36,759  
Total assets 5,160,230 4,723,386 5,160,230 4,723,386  
Capital improvements 49,585 52,146 169,265 129,919  
Home Sales and Rentals Operations          
Reconciliation to consolidated net income:          
Total assets 245,216 258,474 245,216 258,474  
Capital improvements 37,994 32,169 99,349 74,118  
Operating Segments          
Segment Reporting Information          
Operations revenues 376,705 344,193 1,094,210 972,357  
Operations expenses (213,159) (191,021) (602,586) (521,520)  
Income from segment operations 163,546 153,172 491,624 450,837  
Interest income 1,863 1,803 5,341 5,286  
Depreciation and amortization (52,547) (44,414) (152,737) (138,127)  
Loss on sale of real estate and impairment, net (3,747)   (3,747) (59)  
Income from operations 109,115 110,561 340,481 317,937  
Operating Segments | Property Operations          
Segment Reporting Information          
Operations revenues 338,208 312,239 984,535 891,166  
Operations expenses (179,775) (162,234) (506,739) (448,432)  
Income from segment operations 158,433 150,005 477,796 442,734  
Interest income 1,441 1,320 4,198 3,720  
Depreciation and amortization (50,026) (41,761) (145,200) (130,169)  
Loss on sale of real estate and impairment, net (2,289)   (2,289) (59)  
Income from operations 107,559 109,564 334,505 316,226  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information          
Operations revenues 38,497 31,954 109,675 81,191  
Operations expenses (33,384) (28,787) (95,847) (73,088)  
Income from segment operations 5,113 3,167 13,828 8,103  
Interest income 422 483 1,143 1,566  
Depreciation and amortization (2,521) (2,653) (7,537) (7,958)  
Loss on sale of real estate and impairment, net (1,458)   (1,458) 0  
Income from operations 1,556 997 5,976 1,711  
Segment Reconciling Items          
Reconciliation to consolidated net income:          
Corporate interest income 2 2 5 28  
Income from other investments, net 2,399 1,238 6,920 3,396  
General and administrative (11,086) (10,401) (35,078) (31,141)  
Other expenses (1,627) (797) (6,636) (2,295)  
Interest and related amortization (29,759) (27,361) (85,276) (80,767)  
Equity in income of unconsolidated joint ventures $ 1,465 $ 851 2,889 2,786  
Early debt retirement     $ (1,156) $ (2,784)