XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Summary of Segment Financial Information
The following tables summarize our segment financial information for the quarters ended March 31, 2022 and 2021:
Quarter Ended March 31, 2022
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$325,426 $31,100 $356,526 
Operations expenses(154,988)(27,828)(182,816)
Income from segment operations170,438 3,272 173,710 
Interest income1,377 380 1,757 
Depreciation and amortization(46,877)(2,517)(49,394)
Income (loss) from operations$124,938 $1,135 $126,073 
Reconciliation to consolidated net income:
Corporate interest income
Income from other investments, net1,904 
General and administrative(12,297)
Other expenses(823)
Interest and related amortization(27,464)
Equity in income of unconsolidated joint ventures171 
Early debt retirement(516)
Consolidated net income$87,050 
Total assets$5,012,335 $252,470 $5,264,805 
Capital improvements$54,990 $28,657 $83,647 
Quarter Ended March 31, 2021
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$280,998 $19,946 $300,944 
Operations expenses(132,980)(17,577)(150,557)
Income from segment operations148,018 2,369 150,387 
Interest income1,148 615 1,763 
Depreciation and amortization(42,778)(2,620)(45,398)
Gain on sale of real estate, net(59)— (59)
Income (loss) from operations$106,329 $364 $106,693 
Reconciliation to consolidated net income:
Corporate interest income
Income from other investments, net936 
General and administrative(10,512)
Other expenses(698)
Interest and related amortization(26,275)
Equity in income of unconsolidated joint ventures868 
Early debt retirement(2,029)
Consolidated net income$68,987 
Total assets$4,524,713 $261,002 $4,785,715 
Capital improvements$36,468 $20,310 $56,778 
Summary of Financial Information for the Property Operations Segment
The following table summarizes our financial information for the Property Operations segment for the quarters ended March 31, 2022 and 2021:
 Quarters Ended March 31,
(amounts in thousands)20222021
Revenues:
Rental income$281,104 $244,729 
Annual membership subscriptions15,157 13,654 
Membership upgrade sales current period, gross7,151 10,014 
Membership upgrade sales upfront payments, deferred, net(4,084)(7,427)
Other income13,542 10,521 
Gross revenues from ancillary services12,556 9,507 
Total property operations revenues325,426 280,998 
Expenses:
Property operating and maintenance102,590 87,630 
Real estate taxes19,457 17,850 
Sales and marketing, gross4,914 6,176 
Membership sales commissions, deferred, net(583)(1,499)
Cost of ancillary services5,721 3,808 
Ancillary operating expenses5,018 3,635 
Property management17,871 15,380 
Total property operations expenses154,988 132,980 
Income from property operations segment$170,438 $148,018 



The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters ended March 31, 2022 and 2021:
 Quarters Ended March 31,
(amounts in thousands)20222021
Revenues:
Rental income (a)
$3,961 $4,293 
Gross revenue from home sales and brokered resales27,139 15,653 
Total revenues31,100 19,946 
Expenses:
Rental home operating and maintenance1,402 1,243 
Cost of home sales and brokered resales24,963 15,028 
Home selling expenses1,463 1,306 
Total expenses27,828 17,577 
Income from home sales and rentals operations segment$3,272 $2,369 
______________________
(a)Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations.