XML 91 R77.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:      
Other income $ 50,298 $ 46,008 $ 43,063
Total revenues 1,271,694 1,091,448 1,037,256
Expenses:      
Real estate taxes 72,671 66,120 62,338
Sales and marketing, gross 23,743 17,332 15,583
Membership sales commissions, deferred, net (5,075) (1,660) (1,219)
Total expenses 999,516 855,431 802,596
Income before equity in income of unconsolidated joint ventures 272,119 236,017 287,167
Annual membership subscriptions      
Revenues:      
Revenue from contract with customer 58,251 53,085 51,015
Membership upgrade sales current period, gross      
Revenues:      
Revenue from contract with customer 36,270 21,739 19,111
Membership upgrade sales upfront payments, deferred, net      
Revenues:      
Revenue from contract with customer (25,079) (12,062) (10,451)
Property management      
Expenses:      
Cost of home sales 65,979 57,967 56,509
Home Sales      
Revenues:      
Revenue from contract with customer 98,457 45,695 34,655
Expenses:      
Cost of home sales 94,314 46,229 35,096
Property Operations      
Revenues:      
Rental income 1,015,879 907,305 864,701
Other income     43,063
Total revenues 1,143,606 1,017,249 969,560
Expenses:      
Operating and maintenance 393,256 348,394 327,917
Real estate taxes 72,671 66,120 62,338
Sales and marketing, gross 23,743 17,332 15,583
Membership sales commissions, deferred, net (5,075) (1,660) (1,219)
Total expenses 550,574 488,153 461,128
Income before equity in income of unconsolidated joint ventures 593,032 529,096 508,432
Property Operations | Annual membership subscriptions      
Revenues:      
Revenue from contract with customer 58,251 53,085 51,015
Property Operations | Membership upgrade sales current period, gross      
Revenues:      
Revenue from contract with customer 36,270 21,739 19,111
Property Operations | Membership upgrade sales upfront payments, deferred, net      
Revenues:      
Revenue from contract with customer (25,079) (12,062) (10,451)
Property Operations | Ancillary services revenues, net      
Revenues:      
Revenue from contract with customer 7,987 1,174 2,121
Property Operations | Property management      
Expenses:      
Cost of home sales 65,979 57,967 56,509
Home Sales and Rentals Operations      
Revenues:      
Rental income 16,696 16,438 14,934
Total revenues 116,517 63,019 50,961
Expenses:      
Operating and maintenance 5,727 5,946 5,603
Home selling expenses 5,138 4,572 4,401
Total expenses 105,179 56,747 45,100
Income before equity in income of unconsolidated joint ventures 11,338 6,272 5,861
Home Sales and Rentals Operations | Home Sales      
Revenues:      
Revenue from contract with customer 98,457 45,695 34,655
Expenses:      
Cost of home sales 94,314 46,229 35,096
Home Sales and Rentals Operations | Brokered resale revenues, net      
Revenues:      
Revenue from contract with customer $ 1,364 $ 886 $ 1,372