XML 17 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Investment in real estate:    
Land $ 2,019,787 $ 1,676,636
Land improvements 3,912,062 3,543,479
Buildings and other depreciable property 1,057,215 940,311
Investment in real estate 6,989,064 6,160,426
Accumulated depreciation (2,103,774) (1,924,585)
Net investment in real estate 4,885,290 4,235,841
Cash and restricted cash 123,398 24,060
Notes receivable, net 39,955 35,844
Investment in unconsolidated joint ventures 70,312 19,726
Deferred commission expense 47,349 42,472
Other assets, net 141,567 61,026
Total Assets 5,307,871 4,418,969
Liabilities:    
Mortgage notes payable, net 2,627,783 2,444,930
Term loan, net 297,436 0
Accounts payable and other liabilities 172,285 129,666
Accrued interest payable 9,293 8,336
Rents and other customer payments received in advance and security deposits 118,696 92,587
Distributions payable 70,768 66,003
Total Liabilities 3,821,700 3,114,214
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2021 and December 31, 2020; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2021 and December 31, 2020, respectively; 185,640,379 and 182,230,631 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively. 1,913 1,813
Paid-in capital 1,593,362 1,411,397
Distributions in excess of accumulated earnings (183,689) (179,523)
Accumulated other comprehensive income 3,524 0
Total Stockholders’ Equity 1,415,110 1,233,687
Non-controlling interests – Common OP Units 71,061 71,068
Total Equity 1,486,171 1,304,755
Total Liabilities and Equity 5,307,871 4,418,969
Membership upgrade sales upfront payments, deferred, net    
Liabilities:    
Deferred membership revenue $ 176,439 $ 150,692