XML 23 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows From Operating Activities:    
Consolidated net income $ 133,067 $ 119,577
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Loss on sale of real estate, net 59 0
Early debt retirement 2,784 1,054
Depreciation and amortization 95,188 78,616
Amortization of loan costs 2,346 1,777
Debt premium amortization (165) (211)
Equity in income of unconsolidated joint ventures (1,936) (1,271)
Distributions of income from unconsolidated joint ventures 41 81
Proceeds from insurance claims, net 144 1,288
Compensation expense related to incentive plans 6,135 6,398
Revenue recognized from membership upgrade sales upfront payments (5,339) (4,683)
Commission expense recognized related to membership sales 1,903 1,866
Changes in assets and liabilities:    
Notes receivable, net (2,250) (484)
Deferred commission expense (4,719) (2,338)
Other assets, net 18,901 (1,857)
Accounts payable and other liabilities 33,112 15,918
Rents and other customer payments received in advance and security deposits 27,376 11,067
Net cash provided by operating activities 328,926 238,745
Cash Flows From Investing Activities:    
Real estate acquisitions, net (356,605) (4,056)
Proceeds from disposition of properties, net (7) 0
Investment in unconsolidated joint ventures (493) 0
Distributions of capital from unconsolidated joint ventures 1,617 1,399
Capital improvements (119,723) (103,147)
Net cash used in investing activities (475,211) (105,804)
Cash Flows From Financing Activities:    
Proceeds from stock options and employee stock purchase plan 1,337 1,150
Distributions:    
Common Stockholders (128,501) (118,153)
Common OP Unitholders (7,385) (6,803)
Preferred Stockholders (8) (8)
Share based award tax withholding payments (2,814) (3,962)
Principal payments and mortgage debt repayment 94,271 75,312
Mortgage notes payable financing proceeds 270,016 275,385
Term loan repayment (300,000) 0
Term loan proceeds 600,000 0
Line of Credit repayment (317,500) (272,500)
Line of Credit proceeds 157,500 162,500
Debt issuance and defeasance costs (11,225) (3,819)
Other (171) (286)
Net cash provided by (used in) financing activities 166,978 (41,808)
Net increase in cash and restricted cash 20,693 91,133
Cash and restricted cash, beginning of period 24,060 28,860
Cash and restricted cash, end of period 44,753 119,993
Supplemental Information:    
Cash paid for interest 51,040 51,354
Net investment in real estate – reclassification of rental homes 33,793 17,336
Other assets, net – reclassification of rental homes (33,793) (17,336)
Real estate acquisitions:    
Investment in real estate (366,043) (4,235)
Other assets, net (2,815) 0
Accrued expenses and accounts payable 1,313 0
Rents and other customer payments received in advance and security deposits 10,940 179
Real estate acquisitions, net (356,605) (4,056)
Real estate dispositions:    
Investment in real estate 52 0
Loss on sale of real estate, net (59) 0
Real estate dispositions, net (7) 0
Deferred membership revenue    
Changes in assets and liabilities:    
Deferred revenue $ 22,279 $ 11,947