XML 64 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Depreciation and amortization $ (48,316) $ (38,332) $ (93,714) $ (77,356)  
Gain (loss) on sale of real estate, net 0 0 (59) 0  
Reconciliation to consolidated net income:          
Income from other investments, net 14,185 9,680 24,706 20,739  
General and administrative (10,228) (10,609) (20,740) (21,464)  
Other expenses (800) (639) (1,498) (1,227)  
Interest and related amortization (27,131) (26,249) (53,406) (52,322)  
Equity in income of unconsolidated joint ventures 1,068 1,064 1,936 1,271  
Early debt retirement (755) 0 (2,784) (1,054)  
Consolidated net income 64,080 48,853 133,067 119,577  
Total assets 4,824,007 4,268,174 4,824,007 4,268,174 $ 4,418,969
Capital improvements 62,945 54,188 119,723 103,147  
Property Operations          
Reconciliation to consolidated net income:          
Income from other investments, net 14,185 9,680 24,706 20,739  
Total assets 4,566,507 3,998,462 4,566,507 3,998,462  
Capital improvements 41,306 37,552 77,774 70,157  
Home Sales and Rentals Operations          
Reconciliation to consolidated net income:          
Total assets 257,500 269,712 257,500 269,712  
Capital improvements 21,639 16,636 41,949 32,990  
Operating Segments          
Segment Reporting Information [Line Items]          
Operations revenues 314,459 251,277 607,800 529,303  
Operations expenses (167,181) (130,472) (310,135) (262,837)  
Income from segment operations 147,278 120,805 297,665 266,466  
Interest income 1,720 1,787 3,483 3,590  
Depreciation and amortization (48,316) (38,332) (93,714) (77,356)  
Gain (loss) on sale of real estate, net 0   (59)    
Income (loss) from operations 100,682 84,260 207,375 192,700  
Operating Segments | Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 285,378 238,155 558,933 500,629  
Operations expenses (140,667) (119,296) (266,204) (237,194)  
Income from segment operations 144,711 118,859 292,729 263,435  
Interest income 1,252 1,061 2,400 2,136  
Depreciation and amortization (45,631) (35,611) (88,409) (71,831)  
Gain (loss) on sale of real estate, net 0   (59)    
Income (loss) from operations 100,332 84,309 206,661 193,740  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 29,081 13,122 48,867 28,674  
Operations expenses (26,514) (11,176) (43,931) (25,643)  
Income from segment operations 2,567 1,946 4,936 3,031  
Interest income 468 726 1,083 1,454  
Depreciation and amortization (2,685) (2,721) (5,305) (5,525)  
Gain (loss) on sale of real estate, net 0   0    
Income (loss) from operations 350 (49) 714 (1,040)  
Segment Reconciling Items          
Reconciliation to consolidated net income:          
Corporate interest income 22 4 26 8  
Income from other investments, net 1,222 1,022 2,158 1,665  
General and administrative (10,228) (10,609) (20,740) (21,464)  
Other expenses (800) (639) (1,498) (1,227)  
Interest and related amortization (27,131) (26,249) (53,406) (52,322)  
Equity in income of unconsolidated joint ventures 1,068 1,064 1,936 1,271  
Early debt retirement $ (755) $ 0 $ (2,784) $ (1,054)