XML 77 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Summary of Segment Financial Information
The following tables summarize our segment financial information for the years ended December 31, 2020, 2019, and 2018:
Year Ended December 31, 2020
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$1,017,249 $63,019 $1,080,268 
Operations expenses(488,153)(56,747)(544,900)
Income from segment operations529,096 6,272 535,368 
Interest income4,385 2,754 7,139 
Depreciation and amortization(144,235)(10,896)(155,131)
Gain on sale of real estate, net— — — 
Income (loss) from operations$389,246 $(1,870)$387,376 
Reconciliation to consolidated net income:
Corporate interest income15 
Income from other investments, net4,026 
General and administrative(39,276)
Other expenses(2,567)
Interest and related amortization(102,771)
Equity in income of unconsolidated joint ventures5,399 
Early debt retirement(10,786)
Consolidated net income$241,416 
Total assets$4,160,216 $258,753 $4,418,969 
Capital improvements$157,467 $59,615 $217,082 
Year Ended December 31, 2019
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$969,560 $50,961 $1,020,521 
Operations expenses(461,128)(45,100)(506,228)
Income from segment operations508,432 5,861 514,293 
Interest income3,856 3,324 7,180 
Depreciation and amortization(141,472)(10,638)(152,110)
Gain on sale of real estate, net52,507 — 52,507 
Income (loss) from operations$423,323 $(1,453)$421,870 
Reconciliation to consolidated net income:
Corporate interest income27 
Income from other investments, net9,528 
General and administrative(35,679)
Other expenses(2,865)
Interest and related amortization(104,223)
Equity in income of unconsolidated joint venture8,755 
Early debt retirement(1,491)
Consolidated net income$295,922 
Total assets$3,878,770 $272,505 $4,151,275 
Capital Improvements$116,349 $141,644 $257,993 

Year Ended December 31, 2018
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$916,565 $51,721 $968,286 
Operations expenses(434,360)(48,406)(482,766)
Income from segment operations482,205 3,315 485,520 
Interest income3,374 3,898 7,272 
Depreciation and amortization(127,399)(9,810)(137,209)
Gain on sale of real estate, net— — — 
Income (loss) from operations$358,180 $(2,597)$355,583 
Reconciliation to consolidated net income:
Corporate interest income253 
Income from other investments, net10,842 
General and administrative(37,684)
Other expenses(1,483)
Interest and related amortization(104,993)
Equity in income of unconsolidated joint ventures4,939 
Early debt retirement(1,071)
Consolidated net income$226,386 
Total assets$3,692,510 $233,298 $3,925,808 
Capital Improvements$94,015 $87,607 $181,622 
Summary of Financial Information for the Property Operations Segment
The following table summarizes our financial information for the Property Operations segment for the years ended December 31, 2020, 2019, and 2018:
Years Ended December 31,
(amounts in thousands)202020192018
Revenues:
Rental income$907,305 $864,701 $806,785 
Annual membership subscriptions53,085 51,015 47,778 
Membership upgrade sales current period, gross21,739 19,111 15,191 
Membership upgrade sales upfront payments, deferred, net(12,062)(10,451)(7,380)
Other income46,008 43,063 51,935 
Ancillary services revenues, net1,174 2,121 2,256 
Total property operations revenues1,017,249 969,560 916,565 
Expenses:
Property operating and maintenance348,394 327,917 313,003 
Real estate taxes66,120 62,338 55,892 
Sales and marketing, gross17,332 15,583 12,542 
Membership sales commissions, deferred, net(1,660)(1,219)(813)
Property management57,967 56,509 53,736 
Total property operations expenses488,153 461,128 434,360 
Income from property operations segment$529,096 $508,432 $482,205 

The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the years ended December 31, 2020, 2019, and 2018:
Years Ended December 31,
(amounts in thousands)202020192018
Revenues:
Rental income (1)
$16,438 $14,934 $14,329 
Gross revenue from home sales45,695 34,655 36,064 
Brokered resale revenues, net886 1,372 1,290 
Ancillary services revenues, net— — 38 
Total revenues63,019 50,961 51,721 
Expenses:
Cost of home sales46,229 35,096 37,475 
Home selling expenses4,572 4,401 4,095 
Rental home operating and maintenance5,946 5,603 6,836 
Total expenses56,747 45,100 48,406 
Income from home sales and rentals operations segment$6,272 $5,861 $3,315 
_____________________
(1)     Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations.