XML 42 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Investment in real estate:    
Land $ 1,676,636 $ 1,525,407
Land improvements 3,543,479 3,336,070
Buildings and other depreciable property 940,311 881,572
Investment in real estate 6,160,426 5,743,049
Accumulated depreciation (1,924,585) (1,776,224)
Net investment in real estate 4,235,841 3,966,825
Cash and restricted cash 24,060 28,860
Notes receivable, net 35,844 37,558
Investment in unconsolidated joint ventures 19,726 20,074
Deferred commission expense 42,472 41,149
Other assets, net 61,026 56,809
Total Assets 4,418,969 4,151,275
Liabilities:    
Mortgage notes payable, net 2,444,930 2,049,509
Term loan, net 0 198,949
Unsecured line of credit   160,000
Accounts payable and other liabilities 129,666 124,665
Deferred revenue 138,878 126,814
Accrued interest payable 8,336 8,639
Rents and other customer payments received in advance and security deposits 92,587 91,234
Distributions payable 66,003 58,978
Total Liabilities 3,114,214 2,829,387
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2020 and December 31, 2019; none issued and outstanding. 0 0
Common stock, $0.01 par value, 600,000,000 and 400,000,000 shares authorized as of December 31, 2020 and December 31, 2019, respectively; 182,230,631 and 182,089,595 shares issued and outstanding as of December 31, 2020 and December 31, 2019, respectively. 1,813 1,812
Paid-in capital 1,411,397 1,402,696
Distributions in excess of accumulated earnings (179,523) (154,318)
Accumulated other comprehensive income (loss) 0 (380)
Total Stockholders’ Equity 1,233,687 1,249,810
Non-controlling interests – Common OP Units 71,068 72,078
Total Equity 1,304,755 1,321,888
Total Liabilities and Equity 4,418,969 4,151,275
Membership upgrade sales upfront payments, deferred, net    
Liabilities:    
Deferred revenue 138,878 126,814
Deferred revenue – annual membership subscriptions    
Liabilities:    
Deferred revenue $ 11,814 $ 10,599