XML 61 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Depreciation and amortization $ (38,581) $ (37,032) $ (115,937) $ (112,785)  
Gain on sale of real estate, net 0 0 0 52,507  
Reconciliation to Consolidated net income:          
Income from other investments, net 12,268 11,263 33,007 31,898  
General and administrative (9,692) (8,710) (31,156) (27,844)  
Other expenses (658) (1,460) (1,885) (2,427)  
Interest and related amortization (25,218) (25,547) (77,540) (77,964)  
Equity in income of unconsolidated joint ventures 968 3,518 2,239 8,277  
Early debt retirement (9,732) 0 (10,786) (1,491)  
Consolidated net income 53,468 68,176 173,045 237,796  
Total assets 4,260,413 4,137,471 4,260,413 4,137,471 $ 4,151,275
Capital improvements 51,914 68,344 155,061 189,788  
Property Operations          
Reconciliation to Consolidated net income:          
Income from other investments, net 12,268 11,263 33,007 31,898  
Total assets 3,997,064 3,871,379 3,997,064 3,871,379  
Capital improvements 40,387 26,000 110,544 78,907  
Home Sales and Rentals Operations          
Reconciliation to Consolidated net income:          
Total assets 263,349 266,092 263,349 266,092  
Capital improvements 11,527 42,344 44,517 110,881  
Operating Segments          
Segment Reporting Information [Line Items]          
Operations revenues 281,757 262,300 811,060 764,337  
Operations expenses (148,605) (133,753) (411,442) (379,093)  
Income from segment operations 133,152 128,547 399,618 385,244  
Interest income 1,798 1,825 5,388 5,364  
Depreciation and amortization (38,581) (37,032) (115,937) (112,785)  
Gain on sale of real estate, net       52,507  
Income (loss) from operations 96,369 93,340 289,069 330,330  
Operating Segments | Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 264,284 249,632 764,913 729,496  
Operations expenses (132,780) (122,683) (369,974) (348,546)  
Income from segment operations 131,504 126,949 394,939 380,950  
Interest income 1,104 985 3,240 2,829  
Depreciation and amortization (35,878) (34,273) (107,709) (105,013)  
Gain on sale of real estate, net       52,507  
Income (loss) from operations 96,730 93,661 290,470 331,273  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 17,473 12,668 46,147 34,841  
Operations expenses (15,825) (11,070) (41,468) (30,547)  
Income from segment operations 1,648 1,598 4,679 4,294  
Interest income 694 840 2,148 2,535  
Depreciation and amortization (2,703) (2,759) (8,228) (7,772)  
Gain on sale of real estate, net       0  
Income (loss) from operations (361) (321) (1,401) (943)  
Segment Reconciling Items          
Reconciliation to Consolidated net income:          
Corporate interest income 3 6 11 21  
Income from other investments, net 1,428 7,029 3,093 8,894  
General and administrative (9,692) (8,710) (31,156) (27,844)  
Other expenses (658) (1,460) (1,885) (2,427)  
Interest and related amortization (25,218) (25,547) (77,540) (77,964)  
Equity in income of unconsolidated joint ventures 968 3,518 2,239 8,277  
Early debt retirement $ (9,732) $ 0 $ (10,786) $ (1,491)