XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Depreciation and amortization $ (38,332) $ (37,776) $ (77,356) $ (75,753)  
Gain on sale of real estate, net 0 0 0 52,507  
Reconciliation to Consolidated net income:          
Income from other investments, net 9,680 10,265 20,739 20,635  
General and administrative (10,609) (9,225) (21,464) (19,134)  
Other expenses (639) (540) (1,227) (967)  
Interest and related amortization (26,249) (26,024) (52,322) (52,417)  
Equity in income of unconsolidated joint ventures 1,064 3,226 1,271 4,759  
Early debt retirement 0 (1,491) (1,054) (1,491)  
Consolidated net income 48,853 49,085 119,577 169,620  
Total assets 4,268,174 4,014,478 4,268,174 4,014,478 $ 4,151,275
Capital improvements 54,188 69,003 103,147 121,444  
Property Operations          
Reconciliation to Consolidated net income:          
Income from other investments, net 9,680 10,265 20,739 20,635  
Total assets 3,998,462 3,766,573 3,998,462 3,766,573  
Capital improvements 37,552 28,501 70,157 52,906  
Home Sales and Rentals Operations          
Reconciliation to Consolidated net income:          
Total assets 269,712 247,905 269,712 247,905  
Capital improvements 16,636 40,502 32,990 68,538  
Operating Segments          
Segment Reporting Information [Line Items]          
Operations revenues 251,277 245,684 529,303 502,037  
Operations expenses (130,472) (127,451) (262,837) (245,340)  
Income from segment operations 120,805 118,233 266,466 256,697  
Interest income 1,787 1,796 3,590 3,540  
Depreciation and amortization (38,332) (37,776) (77,356) (75,753)  
Gain on sale of real estate, net       52,507  
Income (loss) from operations 84,260 82,253 192,700 236,991  
Operating Segments | Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 238,155 233,848 500,629 479,864  
Operations expenses (119,296) (116,893) (237,194) (225,863)  
Income from segment operations 118,859 116,955 263,435 254,001  
Interest income 1,061 950 2,136 1,844  
Depreciation and amortization (35,611) (35,197) (71,831) (70,740)  
Gain on sale of real estate, net       52,507  
Income (loss) from operations 84,309 82,708 193,740 237,612  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 13,122 11,836 28,674 22,173  
Operations expenses (11,176) (10,558) (25,643) (19,477)  
Income from segment operations 1,946 1,278 3,031 2,696  
Interest income 726 846 1,454 1,696  
Depreciation and amortization (2,721) (2,579) (5,525) (5,013)  
Gain on sale of real estate, net       0  
Income (loss) from operations (49) (455) (1,040) (621)  
Segment Reconciling Items          
Reconciliation to Consolidated net income:          
Corporate interest income 4 7 8 14  
Income from other investments, net 1,022 879 1,665 1,865  
General and administrative (10,609) (9,225) (21,464) (19,134)  
Other expenses (639) (540) (1,227) (967)  
Interest and related amortization (26,249) (26,024) (52,322) (52,417)  
Equity in income of unconsolidated joint ventures 1,064 3,226 1,271 4,759  
Early debt retirement $ 0 $ (1,491) $ (1,054) $ (1,491)