XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment financial information
The following tables summarize our segment financial information for the quarters and six months ended June 30, 2020 and 2019:
Quarter Ended June 30, 2020
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$238,155  $13,122  $251,277  
Operations expenses(119,296) (11,176) (130,472) 
Income from segment operations118,859  1,946  120,805  
Interest income1,061  726  1,787  
Depreciation and amortization(35,611) (2,721) (38,332) 
Income (loss) from operations$84,309  $(49) $84,260  
Reconciliation to consolidated net income:
Corporate interest income 
Income from other investments, net1,022  
General and administrative(10,609) 
Other expenses(639) 
Interest and related amortization(26,249) 
Equity in income of unconsolidated joint ventures1,064  
Early debt retirement—  
Consolidated net income$48,853  
Total assets$3,998,462  $269,712  $4,268,174  
Capital improvements$37,552  $16,636  $54,188  

Quarter Ended June 30, 2019
(amounts in thousands)Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues$233,848  $11,836  $245,684  
Operations expenses(116,893) (10,558) (127,451) 
Income from segment operations116,955  1,278  118,233  
Interest income950  846  1,796  
Depreciation and amortization(35,197) (2,579) (37,776) 
Income (loss) from operations$82,708  $(455) $82,253  
Reconciliation to consolidated net income:
Corporate interest income 
Income from other investments, net879  
General and administrative(9,225) 
Other expenses(540) 
Interest and related amortization(26,024) 
Equity in income of unconsolidated joint ventures3,226  
Early debt retirement(1,491) 
Consolidated net income$49,085  
Total assets$3,766,573  $247,905  $4,014,478  
Capital improvements$28,501  $40,502  $69,003  
Financial information for the property operations segment
The following table summarizes our financial information for the Property Operations segment for the quarters and six months ended June 30, 2020 and 2019: 
 Quarters Ended June 30,Six Months Ended June 30,
(amounts in thousands)2020201920202019
Revenues:
Rental income$213,885  $208,375  $449,249  $428,357  
Annual membership subscriptions12,961  12,586  26,034  24,902  
Membership upgrade sales current period, gross5,048  5,041  9,891  8,879  
Membership upgrade sales upfront payments, deferred, net(2,666) (2,912) (5,208) (4,683) 
Other income9,680  10,265  20,739  20,635  
Ancillary services revenues, net(753) 493  (76) 1,774  
Total property operations revenues238,155  233,848  500,629  479,864  
Expenses:
Property operating and maintenance84,020  83,576  166,311  160,320  
Real estate taxes16,668  15,107  33,509  30,430  
Sales and marketing, gross4,276  4,214  8,254  7,623  
Membership sales commissions, deferred, net(481) (389) (697) (580) 
Property management14,813  14,385  29,817  28,070  
Total property operations expenses119,296  116,893  237,194  225,863  
Income from property operations segment$118,859  $116,955  $263,435  $254,001  

The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters and six months ended June 30, 2020 and 2019:
 Quarters Ended June 30,Six Months Ended June 30,
(amounts in thousands)2020201920202019
Revenues:
Rental income (a)
$4,078  $3,632  $8,060  $7,216  
Gross revenue from home sales8,866  7,825  20,175  14,300  
Brokered resale revenues, net178  379  439  657  
Ancillary services revenues, net—  —  —  —  
Total revenues13,122  11,836  28,674  22,173  
Expenses:
Rental home operating and maintenance1,245  1,292  2,588  2,496  
Cost of home sales8,850  8,164  20,761  14,796  
Home selling expenses1,081  1,102  2,294  2,185  
Total expenses11,176  10,558  25,643  19,477  
Income from home sales and rentals operations segment$1,946  $1,278  $3,031  $2,696  
______________________
(a)Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations.