XML 66 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Investment in real estate:    
Land $ 1,526,225 $ 1,525,407
Land improvements 3,362,287 3,336,070
Buildings and other depreciable property 892,816 881,572
Investment in real estate 5,781,328 5,743,049
Accumulated depreciation (1,812,822) (1,776,224)
Net investment in real estate 3,968,506 3,966,825
Cash and restricted cash 96,921 28,860
Notes receivable, net 35,227 37,558
Investment in unconsolidated joint ventures 20,130 20,074
Deferred commission expense 41,230 41,149
Other assets, net 50,450 56,809
Total Assets 4,212,464 4,151,275
Liabilities:    
Mortgage notes payable, net 2,260,819 2,049,509
Term loan, net 199,030 198,949
Unsecured line of credit 0 160,000
Accounts payable and other liabilities 124,396 124,665
Accrued interest payable 8,627 8,639
Rents and other customer payments received in advance and security deposits 91,152 91,234
Distributions payable 65,858 58,978
Total Liabilities 2,891,557 2,829,387
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of March 31, 2020 and December 31, 2019; none issued and outstanding. 0 0
Common stock, $0.01 par value, 400,000,000 shares authorized as of March 31, 2020 and December 31, 2019; 182,144,559 and 182,089,595 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively. 1,812 1,812
Paid-in capital 1,402,514 1,402,696
Distributions in excess of accumulated earnings (153,703) (154,318)
Accumulated other comprehensive income (loss) (1,713) (380)
Total Stockholders’ Equity 1,248,910 1,249,810
Non-controlling interests – Common OP Units 71,997 72,078
Total Equity 1,320,907 1,321,888
Total Liabilities and Equity 4,212,464 4,151,275
Deferred revenue – upfront payments from membership upgrade sales    
Liabilities:    
Deferred revenue 129,356 126,814
Deferred revenue – annual membership subscriptions    
Liabilities:    
Deferred revenue $ 12,319 $ 10,599