XML 50 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                      
Rental income                 $ 879,635 $ 821,114 $ 768,416
Membership upgrade sales current period, gross                 19,111 15,191  
Other income                 43,063 51,935 47,599
Total revenues $ 258,640 $ 271,160 $ 248,366 $ 259,090 $ 243,451 $ 256,675 $ 240,502 $ 246,025 1,037,256 986,653 925,312
Expenses:                      
Real estate taxes                 62,338 55,892 55,010
Sales and marketing, gross                 15,583 12,542 11,438
Membership sales commissions, deferred, net                 (1,219) (813) (354)
Total expenses                 802,596 765,206 718,700
Income before equity in income of unconsolidated joint ventures                 287,167 221,447 206,612
Annual membership subscriptions                      
Revenues:                      
Membership upgrade sales current period, gross                 51,015 47,778 45,798
Membership upgrade sales current period, gross                      
Revenues:                      
Membership upgrade sales current period, gross                 19,111 15,191 14,132
Membership upgrade sales upfront payments, deferred, net                      
Revenues:                      
Membership upgrade sales current period, gross                 (10,451) (7,380) (4,108)
Property management                      
Expenses:                      
Cost of home sales                 56,509 53,736 51,252
Home Sales                      
Revenues:                      
Membership upgrade sales current period, gross                 34,655 36,064 36,302
Expenses:                      
Cost of home sales                 35,096 37,475 36,513
Property Operations                      
Revenues:                      
Rental income                 864,701 806,785 754,072
Other income                     47,599
Total revenues                 969,560 916,565 859,582
Expenses:                      
Property operating and maintenance                 327,917 313,003 294,119
Real estate taxes                 62,338 55,892 55,010
Sales and marketing, gross                 15,583 12,542 11,438
Membership sales commissions, deferred, net                 (1,219) (813) (354)
Total expenses                 461,128 434,360 411,465
Income before equity in income of unconsolidated joint ventures                 508,432 482,205 448,117
Property Operations | Annual membership subscriptions                      
Revenues:                      
Membership upgrade sales current period, gross                 51,015 47,778 45,798
Property Operations | Membership upgrade sales current period, gross                      
Revenues:                      
Membership upgrade sales current period, gross                 19,111 15,191 14,132
Property Operations | Membership upgrade sales upfront payments, deferred, net                      
Revenues:                      
Membership upgrade sales current period, gross                 (10,451) (7,380) (4,108)
Property Operations | Ancillary services revenues, net                      
Revenues:                      
Membership upgrade sales current period, gross                 2,121 2,256 2,089
Property Operations | Property management                      
Expenses:                      
Cost of home sales                 56,509 53,736 51,252
Home Sales and Rentals Operations                      
Revenues:                      
Rental home income                 14,934 14,329 14,344
Total revenues                 50,961 51,721 52,355
Expenses:                      
Property operating and maintenance                 5,603 6,836 6,610
Home selling expenses                 4,401 4,095 4,186
Total expenses                 45,100 48,406 47,309
Income before equity in income of unconsolidated joint ventures                 5,861 3,315 5,046
Home Sales and Rentals Operations | Ancillary services revenues, net                      
Revenues:                      
Membership upgrade sales current period, gross                 0 38 474
Home Sales and Rentals Operations | Home Sales                      
Revenues:                      
Membership upgrade sales current period, gross                 34,655 36,064 36,302
Expenses:                      
Cost of home sales                 35,096 37,475 36,513
Home Sales and Rentals Operations | Brokered resale revenues, net                      
Revenues:                      
Membership upgrade sales current period, gross                 $ 1,372 $ 1,290 $ 1,235