XML 100 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Investment in real estate:    
Land $ 1,525,407,000 $ 1,408,832,000
Land improvements 3,336,070,000 3,143,745,000
Buildings and other depreciable property 881,572,000 720,900,000
Investment in real estate 5,743,049,000 5,273,477,000
Accumulated depreciation (1,776,224,000) (1,631,888,000)
Net investment in real estate 3,966,825,000 3,641,589,000
Cash and restricted cash 28,860,000 68,974,000
Notes receivable, net 37,558,000 35,041,000
Investment in unconsolidated joint ventures 20,074,000 57,755,000
Deferred commission expense 41,149,000 40,308,000
Other assets, net 56,809,000 46,227,000
Assets held for sale, net 0 35,914,000
Total Assets 4,151,275,000 3,925,808,000
Liabilities:    
Mortgage notes payable, net 2,049,509,000 2,149,726,000
Term loan, net 198,949,000 198,626,000
Unsecured line of credit 160,000,000 0
Accounts payable and other liabilities 124,665,000 102,854,000
Deferred revenue-upfront payment from right-to-use contracts 126,814,000 116,363,000
Accrued interest payable 8,639,000 8,759,000
Rents and other customer payments received in advance and security deposits 91,234,000 81,114,000
Distributions payable 58,978,000 52,617,000
Liabilities related to assets held for sale 0 12,350,000
Total Liabilities 2,829,387,000 2,732,464,000
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2019 and December 31, 2018; none issued and outstanding. 0 0
Common stock, $0.01 par value, 400,000,000 and 200,000,000 shares authorized as of December 31, 2019 and December 31, 2018, respectively; 182,089,595 and 179,842,036 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively. 1,812,000 1,792,000
Paid-in capital 1,402,696,000 1,328,495,000
Distributions in excess of accumulated earnings (154,318,000) (211,034,000)
Accumulated other comprehensive income (loss) (380,000) 2,299,000
Total Stockholders’ Equity 1,249,810,000 1,121,552,000
Non-controlling interests – Common OP Units 72,078,000 71,792,000
Total Equity 1,321,888,000 1,193,344,000
Total Liabilities and Equity 4,151,275,000 3,925,808,000
Membership upgrade sales upfront payments, deferred, net    
Liabilities:    
Deferred revenue-upfront payment from right-to-use contracts 126,814,000 116,363,000
Annual membership subscriptions    
Liabilities:    
Deferred revenue-upfront payment from right-to-use contracts $ 10,599,000 $ 10,055,000