XML 12 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Rental income $ 225,116 $ 211,102 $ 660,689 $ 617,250
Other income 11,263 13,419 31,898 38,991
Total revenues 271,160 256,675 778,616 743,202
Expenses:        
Real estate taxes 15,166 13,240 45,596 40,815
Sales and marketing, gross 4,063 3,568 11,686 9,685
Right-to-use contract commissions, deferred, net (313) (458) (893) (744)
Home selling expenses 1,033 1,101 3,218 3,149
Total expenses 206,502 197,803 601,604 573,792
Income before equity in income of unconsolidated joint ventures 64,658 58,872 229,519 169,410
Property Operations        
Revenues:        
Rental income 221,306 207,595 649,663 606,667
Total revenues 249,632 236,204 729,496 689,387
Expenses:        
Property operating and maintenance 89,162 84,445 249,482 239,444
Real estate taxes 15,166 13,240 45,596 40,815
Sales and marketing, gross 4,063 3,568 11,686 9,685
Right-to-use contract commissions, deferred, net (313) (458) (893) (744)
Total expenses 122,683 114,384 348,546 329,942
Income before equity in income of unconsolidated joint ventures 126,949 121,820 380,950 359,445
Home Sales and Rentals Operations        
Revenues:        
Rental home income 3,810 3,507 11,026 10,583
Total revenues 12,668 13,204 34,841 38,383
Expenses:        
Property operating and maintenance 1,603 1,904 4,099 4,957
Home selling expenses 1,033 1,101 3,218 3,149
Total expenses 11,070 12,747 30,547 36,054
Income before equity in income of unconsolidated joint ventures 1,598 457 4,294 2,329
Right-to-use annual payments (membership subscriptions)        
Revenues:        
Contract revenue 13,150 12,206 38,052 35,616
Right-to-use annual payments (membership subscriptions) | Property Operations        
Revenues:        
Contract revenue 13,150 12,206 38,052 35,616
Right-to-use contracts current period, gross (membership upgrade sales)        
Revenues:        
Contract revenue 5,730 4,863 14,609 11,969
Right-to-use contracts current period, gross (membership upgrade sales) | Property Operations        
Revenues:        
Contract revenue 5,730 4,863 14,609 11,969
Right-to-use contract upfront payments, deferred, net        
Revenues:        
Contract revenue (3,530) (2,883) (8,213) (6,189)
Right-to-use contract upfront payments, deferred, net | Property Operations        
Revenues:        
Contract revenue (3,530) (2,883) (8,213) (6,189)
Gross revenues from home sales        
Revenues:        
Contract revenue 8,438 9,339 22,738 26,753
Expenses:        
Cost of home sales 8,434 9,742 23,230 27,948
Gross revenues from home sales | Home Sales and Rentals Operations        
Revenues:        
Contract revenue 8,438 9,339 22,738 26,753
Expenses:        
Cost of home sales 8,434 9,742 23,230 27,948
Brokered resale revenues, net | Home Sales and Rentals Operations        
Revenues:        
Contract revenue 420 358 1,077 1,009
Ancillary services | Property Operations        
Revenues:        
Contract revenue 1,713 1,004 3,487 2,333
Ancillary services | Home Sales and Rentals Operations        
Revenues:        
Contract revenue 0 0 0 38
Property management        
Expenses:        
Cost of home sales 14,605 13,589 42,675 40,742
Property management | Property Operations        
Expenses:        
Cost of home sales $ 14,605 $ 13,589 $ 42,675 $ 40,742