XML 34 R46.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Depreciation and amortization $ (37,032) $ (34,980) $ (112,785) $ (101,699)  
Gain on sale of real estate, net 0 0 52,507 0  
Reconciliation to Consolidated net income:          
Income from other investments, net 11,263 13,419 31,898 38,991  
General and administrative (8,710) (8,816) (27,844) (26,523)  
Other expenses (1,460) (386) (2,427) (1,096)  
Interest and related amortization (25,547) (26,490) (77,964) (78,478)  
Equity in income of unconsolidated joint ventures 3,518 788 8,277 3,596  
Early debt retirement 0 0 (1,491) 0  
Consolidated net income 68,176 59,660 237,796 173,006  
Total assets 4,137,471 3,855,037 4,137,471 3,855,037 $ 3,925,808
Capital improvements 68,344 47,061 189,788 128,436  
Property Operations          
Reconciliation to Consolidated net income:          
Total assets 3,871,379 3,630,136 3,871,379 3,630,136  
Capital improvements 26,000 21,722 78,907 69,591  
Home Sales and Rentals Operations          
Reconciliation to Consolidated net income:          
Total assets 266,092 224,901 266,092 224,901  
Capital improvements 42,344 25,339 110,881 58,845  
Operating Segments          
Segment Reporting Information [Line Items]          
Operations revenues 262,300 249,408 764,337 727,770  
Operations expenses (133,753) (127,131) (379,093) (365,996)  
Income from segment operations 128,547 122,277 385,244 361,774  
Interest income 1,825 1,841 5,364 5,412  
Depreciation and amortization (37,032) (34,980) (112,785) (101,699)  
Gain on sale of real estate, net     52,507    
Income (loss) from operations 93,340 89,138 330,330 265,487  
Operating Segments | Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 249,632 236,204 729,496 689,387  
Operations expenses (122,683) (114,384) (348,546) (329,942)  
Income from segment operations 126,949 121,820 380,950 359,445  
Interest income 985 863 2,829 2,494  
Depreciation and amortization (34,273) (32,549) (105,013) (94,377)  
Gain on sale of real estate, net     52,507    
Income (loss) from operations 93,661 90,134 331,273 267,562  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 12,668 13,204 34,841 38,383  
Operations expenses (11,070) (12,747) (30,547) (36,054)  
Income from segment operations 1,598 457 4,294 2,329  
Interest income 840 978 2,535 2,918  
Depreciation and amortization (2,759) (2,431) (7,772) (7,322)  
Gain on sale of real estate, net     0    
Income (loss) from operations (321) (996) (943) (2,075)  
Segment Reconciling Items          
Reconciliation to Consolidated net income:          
Corporate interest income 6 5 21 246  
Income from other investments, net 7,029 5,421 8,894 9,774  
General and administrative (8,710) (8,816) (27,844) (26,523)  
Other expenses (1,460) (386) (2,427) (1,096)  
Interest and related amortization (25,547) (26,490) (77,964) (78,478)  
Equity in income of unconsolidated joint ventures $ 3,518 $ 788 8,277 $ 3,596  
Early debt retirement     $ (1,491)