XML 21 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Investment in real estate:    
Land $ 1,516,956 $ 1,408,832
Land improvements 3,291,463 3,143,745
Buildings and other depreciable property 869,360 720,900
Investment in real estate 5,677,779 5,273,477
Accumulated depreciation (1,739,285) (1,631,888)
Net investment in real estate 3,938,494 3,641,589
Cash and restricted cash 42,386 68,974
Notes receivable, net 37,228 35,041
Investment in unconsolidated joint ventures 20,339 57,755
Deferred commission expense 40,953 40,308
Other assets, net 58,071 46,227
Assets held for sale, net 0 35,914
Total Assets 4,137,471 3,925,808
Liabilities:    
Mortgage notes payable, net 2,062,736 2,149,726
Term loan, net 198,868 198,626
Accounts payable and other liabilities 144,622 102,854
Accrued interest payable 8,410 8,759
Rents and other customer payments received in advance and security deposits 88,094 81,114
Distributions payable 58,976 52,617
Liabilities related to assets held for sale 0 12,350
Total Liabilities 2,817,678 2,732,464
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of September 30, 2019 and December 31, 2018; none issued and outstanding. 0 0
Common stock, $0.01 par value, 400,000,000 and 200,000,000 shares authorized as of September 30, 2019 and December 31, 2018, respectively; 182,080,186 and 179,842,036 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively. 1,812 1,792
Paid-in capital 1,399,951 1,328,495
Distributions in excess of accumulated earnings (153,505) (211,034)
Accumulated other comprehensive income (loss) (499) 2,299
Total Stockholders’ Equity 1,247,759 1,121,552
Non-controlling interests – Common OP Units 72,034 71,792
Total Equity 1,319,793 1,193,344
Total Liabilities and Equity 4,137,471 3,925,808
Deferred revenue – upfront payments from right-to-use contracts (membership upgrade sales)    
Liabilities:    
Deferred revenue 124,577 116,363
Deferred revenue – right-to-use annual payments (membership subscriptions)    
Liabilities:    
Deferred revenue $ 11,395 $ 10,055