XML 60 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues:        
Rental income $ 212,007 $ 199,155 $ 435,573 $ 406,148
Other income 10,265 12,536 20,635 25,572
Total revenues 248,366 240,502 507,456 486,527
Expenses:        
Real estate taxes 15,107 13,440 30,430 27,575
Sales and marketing, gross 4,214 3,305 7,623 6,117
Right-to-use contract commissions, deferred, net (389) (262) (580) (286)
Home selling expenses 1,102 973 2,185 2,048
Total expenses 202,507 192,946 395,102 375,989
Income before equity in income of unconsolidated joint ventures 45,859 47,556 164,861 110,538
Property Operations        
Revenues:        
Rental income 208,375 195,594 428,357 399,072
Total revenues 233,848 222,167 479,864 453,183
Expenses:        
Rental home operating and maintenance 83,576 80,091 160,320 154,999
Real estate taxes 15,107 13,440 30,430 27,575
Sales and marketing, gross 4,214 3,305 7,623 6,117
Right-to-use contract commissions, deferred, net (389) (262) (580) (286)
Total expenses 116,893 110,046 225,863 215,558
Income before equity in income of unconsolidated joint ventures 116,955 112,121 254,001 237,625
Home Sales and Rentals Operations        
Revenues:        
Rental home income 3,632 3,561 7,216 7,076
Total revenues 11,836 13,060 22,173 25,179
Expenses:        
Rental home operating and maintenance 1,292 1,629 2,496 3,053
Home selling expenses 1,102 973 2,185 2,048
Total expenses 10,558 12,234 19,477 23,307
Income before equity in income of unconsolidated joint ventures 1,278 826 2,696 1,872
Right-to-use annual payments (membership subscriptions)        
Revenues:        
Contract revenue 12,586 11,891 24,902 23,410
Right-to-use annual payments (membership subscriptions) | Property Operations        
Revenues:        
Contract revenue 12,586 11,891 24,902 23,410
Right-to-use contracts current period, gross (membership upgrade sales)        
Revenues:        
Contract revenue 5,041 3,944 8,879 7,106
Right-to-use contracts current period, gross (membership upgrade sales) | Property Operations        
Revenues:        
Contract revenue 5,041 3,944 8,879 7,106
Right-to-use contract upfront payments, deferred, net        
Revenues:        
Contract revenue (2,912) (2,021) (4,683) (3,306)
Right-to-use contract upfront payments, deferred, net | Property Operations        
Revenues:        
Contract revenue (2,912) (2,021) (4,683) (3,306)
Gross revenues from home sales        
Revenues:        
Contract revenue 7,825 9,105 14,300 17,414
Expenses:        
Cost of home sales 8,164 9,632 14,796 18,206
Gross revenues from home sales | Home Sales and Rentals Operations        
Revenues:        
Contract revenue 7,825 9,105 14,300 17,414
Expenses:        
Cost of home sales 8,164 9,632 14,796 18,206
Brokered resale revenues, net | Home Sales and Rentals Operations        
Revenues:        
Contract revenue 379 369 657 651
Ancillary services | Property Operations        
Revenues:        
Contract revenue 493 223 1,774 1,329
Ancillary services | Home Sales and Rentals Operations        
Revenues:        
Contract revenue 0 25 0 38
Property management        
Expenses:        
Cost of home sales 14,385 13,472 28,070 27,153
Property management | Property Operations        
Expenses:        
Cost of home sales $ 14,385 $ 13,472 $ 28,070 $ 27,153