XML 59 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Depreciation and amortization $ (37,776) $ (34,345) $ (75,753) $ (66,719)  
Gain on sale of real estate, net 0 0 52,507 0  
Reconciliation to Consolidated net income:          
Income from other investments, net 10,265 12,536 20,635 25,572  
General and administrative (9,225) (9,669) (19,134) (17,707)  
Other expenses (540) (367) (967) (710)  
Interest and related amortization (26,024) (26,285) (52,417) (51,988)  
Equity in income of unconsolidated joint ventures 3,226 1,613 4,759 2,808  
Early debt retirement (1,491) 0 (1,491) 0  
Consolidated net income 49,085 49,169 169,620 113,346  
Total assets 4,014,478 3,700,189 4,014,478 3,700,189 $ 3,925,808
Capital improvements 69,003 50,061 121,444 81,377  
Property Operations          
Reconciliation to Consolidated net income:          
Total assets 3,766,573 3,477,455 3,766,573 3,477,455  
Capital improvements 28,501 26,602 52,906 47,870  
Home Sales and Rentals Operations          
Reconciliation to Consolidated net income:          
Total assets 247,905 222,734 247,905 222,734  
Capital improvements 40,502 23,459 68,538 33,507  
Operating Segments          
Segment Reporting Information [Line Items]          
Operations revenues 245,684 235,227 502,037 478,362  
Operations expenses (127,451) (122,280) (245,340) (238,865)  
Income from segment operations 118,233 112,947 256,697 239,497  
Interest income 1,796 1,856 3,540 3,571  
Depreciation and amortization (37,776) (34,345) (75,753) (66,719)  
Gain on sale of real estate, net     52,507    
Income (loss) from operations 82,253 80,458 236,991 176,349  
Operating Segments | Property Operations          
Segment Reporting Information [Line Items]          
Operations revenues 233,848 222,167 479,864 453,183  
Operations expenses (116,893) (110,046) (225,863) (215,558)  
Income from segment operations 116,955 112,121 254,001 237,625  
Interest income 950 823 1,844 1,631  
Depreciation and amortization (35,197) (31,954) (70,740) (56,029)  
Gain on sale of real estate, net     52,507    
Income (loss) from operations 82,708 80,990 237,612 183,227  
Operating Segments | Home Sales and Rentals Operations          
Segment Reporting Information [Line Items]          
Operations revenues 11,836 13,060 22,173 25,179  
Operations expenses (10,558) (12,234) (19,477) (23,307)  
Income from segment operations 1,278 826 2,696 1,872  
Interest income 846 1,033 1,696 1,940  
Depreciation and amortization (2,579) (2,391) (5,013) (10,690)  
Gain on sale of real estate, net     0    
Income (loss) from operations (455) (532) (621) (6,878)  
Segment Reconciling Items          
Reconciliation to Consolidated net income:          
Corporate interest income 7 6 14 241  
Income from other investments, net 879 3,413 1,865 4,353  
General and administrative (9,225) (9,669) (19,134) (17,707)  
Other expenses (540) (367) (967) (710)  
Interest and related amortization (26,024) (26,285) (52,417) (51,988)  
Equity in income of unconsolidated joint ventures 3,226 $ 1,613 4,759 $ 2,808  
Early debt retirement $ (1,491)   $ (1,491)