XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Investment in real estate:    
Land $ 1,418,353 $ 1,408,832
Land improvements 3,236,899 3,143,745
Buildings and other depreciable property 781,671 720,900
Investment in real estate 5,436,923 5,273,477
Accumulated depreciation (1,704,091) (1,631,888)
Net investment in real estate 3,732,832 3,641,589
Cash and restricted cash 90,457 68,974
Notes receivable, net 36,010 35,041
Investment in unconsolidated joint ventures 55,195 57,755
Deferred commission expense 40,710 40,308
Other assets, net 59,274 46,227
Assets held for sale, net 0 35,914
Total Assets 4,014,478 3,925,808
Liabilities:    
Mortgage notes payable, net 2,075,689 2,149,726
Term loan, net 198,787 198,626
Accounts payable and other liabilities 127,051 102,854
Accrued interest payable 8,187 8,759
Rents and other customer payments received in advance and security deposits 104,249 81,114
Distributions payable 58,972 52,617
Liabilities related to assets held for sale 0 12,350
Total Liabilities 2,707,004 2,732,464
Stockholders' Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of June 30, 2019 and December 31, 2018; none issued and outstanding. 0 0
Common stock, $0.01 par value, 400,000,000 and 200,000,000 shares authorized as of June 30, 2019 and December 31, 2018, respectively; 91,032,007 and 89,921,018 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively. 906 896
Paid-in capital 1,397,613 1,329,391
Distributions in excess of accumulated earnings (162,204) (211,034)
Accumulated other comprehensive income (loss) (242) 2,299
Total Stockholders’ Equity 1,236,073 1,121,552
Non-controlling interests – Common OP Units 71,401 71,792
Total Equity 1,307,474 1,193,344
Total Liabilities and Equity 4,014,478 3,925,808
Deferred revenue – upfront payments from right-to-use contracts (membership upgrade sales)    
Liabilities:    
Deferred revenue 121,047 116,363
Deferred revenue – right-to-use annual payments (membership subscriptions)    
Liabilities:    
Deferred revenue $ 13,022 $ 10,055