XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Investment in real estate:    
Land $ 1,412,050 $ 1,408,832
Land improvements 3,184,597 3,143,745
Buildings and other depreciable property 747,268 720,900
Investment in real estate 5,343,915 5,273,477
Accumulated depreciation (1,668,008) (1,631,888)
Net investment in real estate 3,675,907 3,641,589
Cash and restricted cash 144,222 68,974
Notes receivable, net 34,811 35,041
Investment in unconsolidated joint ventures 58,465 57,755
Deferred commission expense 40,405 40,308
Other assets, net 55,067 46,227
Assets held for sale, net 0 35,914
Total Assets 4,008,877 3,925,808
Liabilities:    
Mortgage notes payable, net 2,147,490 2,149,726
Term loan, net 198,706 198,626
Accounts payable and other liabilities 120,298 102,854
Accrued interest payable 8,729 8,759
Rents and other customer payments received in advance and security deposits 86,519 81,114
Distributions payable 58,637 52,617
Liabilities related to assets held for sale 0 12,350
Total Liabilities 2,751,559 2,732,464
Stockholders’ Equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of March 31, 2019 and December 31, 2018; none issued and outstanding. 0 0
Common stock, $0.01 par value, 200,000,000 shares authorized as of March 31, 2019 and December 31, 2018; 89,996,134 and 89,921,018 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively. 896 896
Paid-in capital 1,332,410 1,329,391
Distributions in excess of accumulated earnings (152,848) (211,034)
Accumulated other comprehensive income 1,368 2,299
Total Stockholders’ Equity 1,181,826 1,121,552
Non-controlling interests – Common OP Units 75,492 71,792
Total Equity 1,257,318 1,193,344
Total Liabilities and Equity 4,008,877 3,925,808
Right-to-use contract upfront payments, deferred, net    
Liabilities:    
Deferred revenue 118,134 116,363
Right-to-use annual payments    
Liabilities:    
Deferred revenue $ 13,046 $ 10,055