XML 100 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments - Income from Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:                      
Community base rental income                 $ 518,252 $ 489,613 $ 464,745
Resort base rental income                 239,906 218,806 201,533
Right-to-use contract upfront payments, deferred, net                   14,132  
Utility and other income                 100,562 93,252 81,427
Total revenues $ 243,451 $ 256,675 $ 240,502 $ 246,025 $ 229,986 $ 241,625 $ 221,312 $ 232,389 986,653 925,312 870,435
Expenses:                      
Property operating and maintenance                 313,003 294,119 268,249
Real estate taxes                 55,892 55,010 53,036
Sales and marketing, gross                 12,542 11,438 11,056
Right-to-use contract commissions, deferred, net                 (813) (354) (223)
Home selling expenses                 4,095 4,186 3,575
Rental home operating and maintenance                 6,836 6,610 6,883
Total expenses                 765,206 718,700 685,908
Income before equity in income of unconsolidated joint ventures                 221,447 206,612 184,527
Property Operations                      
Revenues:                      
Community base rental income                 518,252 489,613 464,745
Resort base rental income                 239,906 218,806 201,533
Utility and other income                 100,562 93,252 81,427
Total revenues                 916,565 859,582 803,784
Expenses:                      
Property operating and maintenance                 313,003 294,119 268,249
Real estate taxes                 55,892 55,010 53,036
Sales and marketing, gross                 12,542 11,438 11,056
Right-to-use contract commissions, deferred, net                 (813) (354) (223)
Total expenses                 434,360 411,465 379,201
Income before equity in income of unconsolidated joint ventures                 482,205 448,117 424,583
Home Sales and Rentals Operations                      
Revenues:                      
Resort base rental income                 14,329 14,344 14,107
Total revenues                 51,721 52,355 52,496
Expenses:                      
Home selling expenses                 4,095 4,186 3,575
Rental home operating and maintenance                 6,836 6,610 6,883
Total expenses                 48,406 47,309 47,914
Income before equity in income of unconsolidated joint ventures                 3,315 5,046 4,582
Home Sales                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 36,064 36,302 37,191
Expenses:                      
Cost of home sales                 37,475 36,513 37,456
Home Sales | Home Sales and Rentals Operations                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 36,064 36,302 37,191
Expenses:                      
Cost of home sales                 37,475 36,513 37,456
Brokered resale revenues, net | Home Sales and Rentals Operations                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 1,290 1,235 1,198
Right-to-use annual payments                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 47,778 45,798 45,035
Right-to-use annual payments | Property Operations                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 47,778 45,798 45,035
Right-to-use contracts current period, gross                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 15,191 14,132 12,327
Right-to-use contracts current period, gross | Property Operations                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 15,191 14,132 12,327
Right-to-use contract upfront payments, deferred, net | Property Operations                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 (7,380) (4,108) (3,079)
Ancillary services revenues, net | Property Operations                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 2,256 2,089 1,796
Ancillary services revenues, net | Home Sales and Rentals Operations                      
Revenues:                      
Right-to-use contract upfront payments, deferred, net                 38 474 0
Property management                      
Expenses:                      
Cost of home sales                 53,736 51,252 47,083
Property management | Property Operations                      
Expenses:                      
Cost of home sales                 $ 53,736 $ 51,252 $ 47,083