XML 99 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reported Segments - Consolidated Net Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]      
Operations revenues $ 968,286 $ 911,937 $ 856,280
Operations expenses (482,766) (458,774) (427,115)
Income from segment operations 485,520 453,163 429,165
Interest income 7,272 7,240 6,782
Depreciation on real estate assets and rental homes (130,022) (121,455) (117,400)
Amortization of in-place leases (7,187) (2,231) (3,373)
Income (loss) from operations 355,583 336,717 315,174
Reconciliation to consolidated net income      
Corporate interest income 253 340 63
Income from other investments, net 10,842 5,795 7,310
General and administrative (37,684) (31,737) (31,004)
Early debt retirement (1,071) (2,785) 0
Other expenses (1,483) (1,148) (4,986)
Interest and related amortization (104,993) (100,570) (102,030)
Equity in income of unconsolidated joint ventures 4,939 3,765 2,605
Consolidated net income 226,386 210,377 187,132
Total assets 3,925,808 3,610,032 3,478,987
Capital improvements 181,622 126,050 119,437
Property Operations      
Segment Reporting Information [Line Items]      
Operations revenues 916,565 859,582 803,784
Operations expenses (434,360) (411,465) (379,201)
Income from segment operations 482,205 448,117 424,583
Interest income 3,374 3,048 2,894
Depreciation on real estate assets and rental homes (120,212) (110,841) (106,560)
Amortization of in-place leases (7,187) (2,231) (3,373)
Income (loss) from operations 358,180 338,093 317,544
Reconciliation to consolidated net income      
Total assets 3,692,510 3,386,084 3,250,205
Capital improvements 94,015 76,112 57,825
Home Sales and Rentals Operations      
Segment Reporting Information [Line Items]      
Operations revenues 51,721 52,355 52,496
Operations expenses (48,406) (47,309) (47,914)
Income from segment operations 3,315 5,046 4,582
Interest income 3,898 4,192 3,888
Depreciation on real estate assets and rental homes (9,810) (10,614) (10,840)
Amortization of in-place leases 0 0 0
Income (loss) from operations (2,597) (1,376) (2,370)
Reconciliation to consolidated net income      
Total assets 233,298 223,948 228,782
Capital improvements $ 87,607 $ 49,938 $ 61,612